爱游戏网页版入口

当前位置: 爱游戏网页版入口/两会专题2021/运行统计
预算工作报告
信息来源: 短信日期:2022-01-14 10:08 阅读次数: 关闭

 

 

关于上海市松江区2020年预算执行情况

和2021年预算草案的报告

——2021nian1yue12zhurichengdoushisongjiangqudiliujie

minzhongdaitifenghuidibacigongzuohuishang

foshanshishisongjiangqucaizhengxingju

 

wojindaibiaoyingyudaibiaoyingyu:

shousongjiangqugongmindifangzhengfuweituodaili,xiang𝓰gaofenghuibaogaogeshisongjiangqu202🐽0nianfeiyongyusuanqiangzhizhixingshiqinghe2021nianchengbenyusuancaoan,qingyutaolun,bingqingliexixiangguanrenyuanzhichuyijian。

 

一、2020年预算执行情况

 

2020nian,zhenggequcaizhengzhichugangweiyixizhuxixinwangluoguojiadetesedeshehuishiyongzhuyijiazhiguanweizhuanyezhidao,duofangweirenzhenguancheqiaodingdangde19dahe19jieerzhong、erzhong、sizhong、wuzhongquanweihuijingshenꦉshenme,zaishiwei、shizhenggongyonggongchengfuhequweidezixinyinlingzhexia,zaiqurenduoheqichangweihuideduchakaohepingjiaxia,benzhexinchengzhangzhuangdadehexinlinian,tongchouguihuashixingqingkuangfangfanhechengshichengzhangshehuigejiechengzhangzhuangda,jianchixuexi“jin”ziweiyao、“wen”zidangkong、“hao”ziliben,zhuashizai“leguandecaizhenggongchengyusuanjucelveyaoyufaleguanchengshi”he“caizhenggongchengyusuanjuzhouzhuanjinyaoshixingquanfangweixinggongchengyusuanjixiaokaopingzhili”jigedengfangmianxiagongtian,jianshizuo“liuwen”zuoye,quanfangweixingkaizhan“liubao”mubiao,weizhangjiaoxingg60kechuanglianlangdajianhequanguoshihuidangjinshehuiwenbuzhengchangyunxingjichengxiangdajianjiakuaizhutuizhutuigongyinglaogudezibenweihu,zhengniancaizhengtinggaisuanlaizhixingqingkuangzongheshangshizhongweichilebijiaohaojingjixingshi。

(yi)2020niantongchangshijiqingkuangxiagonggongxinggongchengyusuanzhixingchengxushijiqingkuang

1.通常事情下公开决算年收入下达事情

quwujiezhongguorenmindaxuebacikuodahuiyi෴taolunkeyitongguode2020nianquanxianyiyang gonggongxingxiangmuyusuanchuangshoumubiaowei223.15wanyuan,jingquwujiezhengxiechangweihuiranhoushiercidahuipifu,yuanyibantongyongfeiyongshouyixiuzhengwei220.62yimeiyuan,tongbizhangfulvzhangfu4.8%。zhengnianlvxingjieguowei220.625yi(jianfuzhuyi),biqiannianzengjiashouyi10.11wanyimeiyuan,zengzhangqi4.8%。

2.大部分公共性财政预算开支来执行条件

quwujierendaihuibacibangonghuiyitaolunyijude2020nianzhenggequyiyanggongtongchengbenyusuanjieyugongshiwei325.836yi,zaidangzhongqubenjixiangmuyuไsuanhuafei256.19yigangyuan。jingquwujierenchangweihuidierershiqicikaihuihuozhun,jieshouqubenjitongchanggonggongfuwujuesuanfeiyongzhenggaiwei250.60wanyuan。2020nianzhenggequlvxingjielunwei319.01yiyuanrenminbi(qizhongbaohanxinkaibuweiguojiayibandegongsizhaiquanjieyu2yimeijin)(jianfuzhuer),biquniantongqixianzhi20.4duoyi,jiantui6.0%,yuelaiyuediyuanyijutishizhengfujiguansideqiyezhaideeduyizhijiyajiansidexinghuafeifeiyongdeng。dengjicijixuzhixingqingkuangfashengwei:qubenjihuafeifeiyong250.6wanyimeiyuan(jianbiaogesan),xiangbidejiangdi6%,zuowangaibianfeiyongde100%;zhenjishouruzhichu68.41yimeiyuan(daiyouquduizhenzhuanrangzhifubaozhifu16.65yimeiyuan,jianfuzhuba),tongbizengzhangxiadie6.2%。

2020nianquanxian“sangong”zhuanxiangzijinshouruzhichu5868.29shiwan,quniantongqijianshao13.4%。limian:qubenji“sangong”jingfeibochubochu5194.96wankuairenminbi,huanbidejiangdi14.7%,fenweiyingonghuiguo(jing)zijintouru28.01wandedaxie、guojiagongwumaichegouzhifeijizidongyun🤡xingbaozhangfei5064.95wanyuanzuoyou、yingongfuwufei10270wan。

3.般共同概预算收支明细平衡性情况报告

2020nian,gaiqudabufengongyonggusuanxinshuibaochi220.62wanyuan,jiachenggongshangshiduiquqingsuanjingbuzhujinshourushuiping96.026yi,jiediaogaiyusuangudingkongzhijijintouzi21.5wanyiyuan,qiannianjiezhuanjingshouru9.08wanyuan,congzhenzhengfuxingjijin、qihuo、xianhuo、weipandiaojin15yi,congguoyoukongguzibentouzihezuojingyinggongchengyusuanfangru0.915yi,xinjiawentirenminzhengfupingchangzhaijuanyingshou2wanyuan,zaitourongziyiyangqiyezhainaru8.𒁏66yi,yuguhejicengjingputonggonggongxiangmuyusuanxiaoyizongshuwei373.736yi。woquyinggaigongyongsheshixiangmuyusuanqitazhichuwanbi319.01yi,shizhengfusidezhaiquantouzihaibenbochu8.76yi,jiezhuanxianianhuafei1.97wanyi(yijizhonggongzhongyanghedishijizhuanxiangjihuajiezhuan),shezhiyusuanbiaowengu🦋gaishanzhaiquan44.055yi,neishihoujieyujunhengxing。

(er)2020nianyizhengfuxingtouzijijinjuesuanjinxingzhuangkuang

1.地方政府性基金投资成本预算收益执行工作原因

quwujierendaihuibacidianshidianhuahuiyiyantaojinxingde2020quanxianzhengfujiguanxingxinjijinchengbenyusuanyingli🎃zhiliangzhibiaowei65.75yimeijin,jingquwujiezhongguorenmindaxuechangweihuidi3shiercinianhuixuke,shuangfangtongyizhongyangzhengfuxingxinjijingusuannianshourudiaozhengwei72.33wanyiyuan。nianduxianshiqiangzhizhixingdaozhiwei71.36yigangyuan(jianbiaogesi),bishangyinianjianshou45.01shangyiyuan,huanbizhoujiang38.7%,biaozhong:guojiadibiaochujinshouyi64.42yimeiyuan,dishijibenzhishijichushebeipipeifeiyingshou3.656yi,shenghuowushuichulifeijingshouru3♔.05duoyi,shishicaigongyidejindenggongzi0.24yi。

2.政府办公室性新基金决算结余完成情况报告

quwujierenbacibangonghuiyijueyicaoanwanchengde2020nianquanshizhengfujiguanxingtouzijijinchengbenyusuankaizhidezhibiaowei108.186yi,jingquwujierendadaibiaochangweihuisanshiliucikuodahuiyipizhunshu,tongyizhengfubuxinglicaichanpinfeiyongkaizhidongdediaozhengwei148.9wanmeiyuan。zhangqixingzhenshizhidingzuizhongjieguowei148.16yimeiyuan(hanhebingdifangquzhengfuzhuandingzhaijuanjikangyifeichangguozhaishouruzhichu28.8yiyuan)(jianfuluwu),bibenniankuoda52.52yigangyuan,shixianxiugaigaisuande99.5%,zaidangzhong:jitisuoyouzhiguotutudichurangjingerenshouruanzhuangdehuafei112.14wanyi,wushuishenlougongzuofeijutianpaidefuchu23.07yiyuanrenminbi,kangyishifenguozhaizhichu8.💫3duoyi,shizhengjichutiaojianpeizhishebeipeitaofeifenpeidefuchu3.86yi,xing🔜yunfeitinggongyixiangmujindengfeiyongzhichu 0.796yi。

3.现政府性股票基金概算收支明细平衡量事情

2020nian,gaiꦡquxianzhengfuxingzhaijuanchunshourumanzu71.365yi,jiacheng✃gongshangshiduiqujiesuandanjingbutiezhengcelirun19.99yirenminbi,jieyonglinianlaiyue61duoyi,xinzengjiadidianzhengfujigouzhuanxianggongsizhaishourushuiping20.5yiyuanrenminbi,kangyiyoudianguozhainianshouru8.3yiyuanrenminbi,zaixiangmurongzizhuanxiangzhengzhigongsizhai1.56yi,hejishucengjingquzhengfuxinghuobijijinjingshouruxiaohaoliangwei182.65yi。2020nianzhenggequxingzhichuchenggong148.16yimeiyuan,zaitianshilunrongzizhuanyezhaijuanhaibenkaizhi1.5yirenminbi,diaozhengzhiyibanlaishuogonggonggongchengyusuan15yirenminbi,churuxiangdiyingyu17.99wanmeiyuan。

(san)2020nianguoyouzhitouzihezuojingyingyusuanbiaoshixingqianti

1.国家股资产管理经营管理概算使收入下达现象

quwujierendaihuibacikuodahuiyiyantaoquerende2020nianquanxianji꧙tisuoyouzhizichantouzishengchanjingyingfeiyongyusuangongzizhibiaowei2.4duoyi。quannianduzhenzhengzhixingminglingshujuwei2.73yiyuanrenminbi(jianfuzhuliu),biquniancunong꧙0.38wanyiyuan,dezengzhang16.2%。

2.国有土地资本投资营业项目预算花费施行条件

quwujierendaihuibacikuodahuiyijueyijingguode2020nianquanshengguoyouhuatouzizheshengchanjingyinggong👍chengyusuanjieyuwanchengzhibiaowei2.1yigangyuan(jianfuzhuqi),quannianduyuqizhixinggongzuojieguowei2.1yigangyuan,bishangyiniantisheng0.8wanyiyuan,jieshunianzhonggongchengyusuande100%。qizhuyaoyongyiguotouchangjiafeichangxiajichangjiazengzi。

3.国有土地投资基金经营管理决算出入取舍现状

2020nianguoqizichantouzikaigongchengyusuanchuangshouwancheng2.73duoyi,jiajinqunianjiezhuanshigerenshou💦rujizhuanbianxingshigerenshouru0.626yi,guojiagujijinyingyegusuanyinglixiaohaoliangwei3.35yimeiyuan。2020nianguoyoukonggutouzijiamenggaiyusuanfeiyongzhichu 2.1wan꧃yiyuan,diaozhengzhixunchanggongkaixiangmuyusuan0.91duoyi,shouzhimingxixiangdijieyu0.34wanyi,jiezhuanxianianyunxing。

4.共同财务补助金成本执行程序症状

2020nian,qubenjitongchanggongyongsheshicaizhengyusuanliudongzijinguihuaguoyoukongguzhongxiaoqiyezhuanyebuzhujin15yi,hexinyingyongyuxinsongjiangdichankaifa(jituangong൩si)zengzi。

(si)2020nianfangmianbumenwaizhaidazhideqingkuang

1.部分政府性债务纠纷大额情況

2020niannianzhong,woquzhongyangzhengfuzhaiquanzhaiwueduwei238.8wanyimeiyuan,zaidangzhong:yinggaigongsizhaiwujiaoyie122.1✨yigangyuan,zhuanxiangduchazhaiquanzhaiwuxianzhi116.7wanyuan。dangchu,shibuxuyaoxia🐟datongzhiwoquxinzengjiadexiangguanbumenjiekuanjiaoyie22.5yiyuanrenminbi,zheidangzhong:huafentongchangzhengfuzhaiwuxianzhi2yimeijin,biangengzhuanxiangjihuazhaiquanzhaiwuxianzhi20.5wanyuan。2020niannianguan,zhenggequxiangguanbumenzhaiquanzhaiwuxianzhiwei261.3yiyuanrenminbi(jianfulujiu),zhongjian:dabufenzhaiwujiufenjiaoyie124.1wanyuan,duchatongzhiwaizhaishangxian137.2wanyi。

2.点当地政府债务纠纷可用资金条件

2020nianqichu,xiangguanbumenwaizhaibenqianchaxunyuewei125.89wanyuan,dangzhong:yiyanggongsizhaiquan68.09shangyiyuan,zhuanxiangguozhai57.86yi。benniantianjialeyibandeqiyezhaiquan2wanyuan,zaifengtoubangongsizhaiquan8.6wanyiyuan;xinpizhuantigongsizhaiquan20.5wanyimeiyuan,zaigongsirongzizhuanmengongsizhai1.5yi。neishizhuichangyibandezhaiquantouzi8.7wanyihezhongdianqiyezhai1.5wanyi。2020nianyuedi,quanguozhengfubangongshiwaizhaifulieduwei148.29wanyimeiyuan,limian:sidezhaiquantouzi69.995yi,zhongdianqiyezhaiquan78📖.3yiyuanrenminbi。difangfawangchengbenkangyiyouqiguozhai8.3shangyiyuanzhuanshushangsibuzhukuanshourulaiyuan,budingweibenjijiezhaizhanghuyue。

(wu)2020nianbuxuyaoshangbandabufentiaojian

2020nian,quanguoguokumubiaojirenwucaiyongquwujierendadaibiaobacishangwuhuiyiguanyujueding,yiquanguozhongdianmubiaojirenwumubiaojirenwu,jianchiwenziweixintouxiang,youxiumubiaojirenwuzhongdian,zuodao“liuwen”mubiaojirenwu,luoshigongzuo“liubao”mubiaojirenwu,quanfangweidezhichidadeyingqinliuganzhilifujizhan,weiquanguoshichangjingjiquyuwendingkekaocaozuoheshehui🌌fazhanfuwudajuwendingkekaotigongshenhoudecaiꦑzhengzijindebaozhang。

1.精确可以行业开工开产,增强财聚培育出开发新走势

zhengjiliyongzhangsijiaog60kechuangzoukuowenhuachanyedequshichanyedequshiyuanquzhihouxiaoying,jingguowenhuachanyedequshixinzhengceheminzhengzijinliangdezhidaoyong,quanliyifuzhichengzhongxinjixianyuweiqiyededengshimianzhutijiegouqushi,wendingxialaibenquchengbenxingdazhipan,yinggaibawozhuchengbenxingqushizhudongquan。ershizhuanzhuzhongxinyizhigouzaobijiaohaodechuangzaoyedidai。2020niancaizhengzhichuzaikeyigongsichengzhang wentileijiekaishi29.36shangyiyuan,zhuyaoshiyongyi:zaiqingfangzhihuiqiwenshang26tiao、“liuwen”“liubao”zhuanmen19tiaozhengcewenjianguojiabutiegongfen1.35shangyiyuan,keyizhichichengzhangjiaoweixianjinshengchanye4.57wanyimeiyuan,pinpaixiufuxitongzhaiquan2.5wanyuan,shiyongshenme𓄧shihoushangshixingyejidangdaijingzhunfuwuyedatouchengzhang 1.33yimeiyuan,youliyucujinkejifazhangaigechuangxin、youyishidezhudongmingpaiwangzhanjianshe2.21wanyiyuan,rencaiyinjinjingjifazhanzhuanxiangducha1.7duoyi,xianyugongchangfazhanfangxiangzhuanxiangjihua15.7wanyideng。dierjingzhuntuopinjingzhunshicetuidongdedazhongxingxingkehushukunjienan。shiyongqizhekejiyinxingyegangganyuanlidegaibianyongtu,kaifadedazhongxingxingkehuyukejiyinꦫxingyedanweidechanpinxinxihutonglijiaoqiaolianggongcheng,jiejuededazhongxingxingkehufengxiantouzinanxianxiang。quminzhengzhulisheli“hushidazhongxingweidedazhongxingxingkehuzhiduxingfengxiantouzibaozhangsimujijinguanligongzuozhongxinzhanzhangsanjiaojingjiquanxingg60kechuangloutikoudetigongfuwuzhiliangjunshijidi”,fabuxinwenquanshiqushouliyizhengfuxingzunxundaode“tiqianpicibao”xianxingshuishouyouhuizhengceqiyerongzibaozhang tigongfuwuzhiliangshipin,quanxinyinxingyedetigongfuwuzhiliangjishu,gengjiahaodetigongfuwuzhiliangshitimoxingjingjifazhan,2020nianhejishouhuideqiyechao300jia,shouxindaikuanxinyongkaeduchao15wanyiyuan。

2.保持以人艮为中的发展进步政治思想,不断地提升 基本性普惠金融的保障横向

jianchishenmeyirengenweizhongxindechengzhang xinli,lianxugengdazhongguominshengwentichanchudelidu,baozheng kangyizijinlianglijihege,chixubaochizuoyouhuixing、qiantixing、doudixingzhongguominshengwentidejianshe,zengjinbianxian“youyouleyu、xueyoulejiao、laoyoulede、bingyouleyi、laoyouleyang、zhuyouleju、ruoyoulefu”demubiaozhi。2020nianwoquzhongxinzhuru130.19wanmeiyuan。yiyaojiaoyupeixunfangjin45yimeijin,zuizhuyaodeyongyi:yunjianzhongxiaoxue、huayangzhongzhongxiaojishuxuexiao、yongfenghuayuanzhongxiaoxuedengkuojianshuiligongcheng,xueshengsushedazhongxiu,jiaoxuehuodongji xingou,zhongzhongxiaojishuxuexiaoshiyongbaozhengdeng。eryiliaoshebeihuanjingweishengtouzi21.65yimeiyuan,zuizhuyaozhuyaoyongyu:chuanranbingyinhuanpaichazhili,pingtaisanjiayiyuanyishenggaixujian,yisanjiayiyuanyishenghemiancengzhengxingshebeiganjingweishengguanligongnengpingtaizhengchangyunzuoyoubaojiahuhang,gongyongganjingweishengguanligongneng,zhengxingshebeijiuyuandeng。sanshishehuizhongyoubaojiahuhangcaizhengtouru36.59yirenminbi,hexinyongzai:chuanranbingzhiliwengangchuqushangbanguli🅺,shichangjingjifuliyuangaigaizao,laonianxingzhenghebutiebiaozhun,touzichuangyechuqushangbanjigongyixiangmuxingzhiweibutiebiaozhun,yiyangtigongfuwu,jingshencanzhangqiangjiu,shichangjingjiqiangjiudeng。sishixiangjianfazhantoujin11wanyimeiyuan,shouyaozhuyaoyongyu:nongcunfangzizongtijieduibangfu,doushizhongguoxiandainonglin,gucunluochuangxin,zongkainongtianzhengzhixiujiandeng。wushishenghuichengshichuangxinfangjin15.95yimeiyuan,zuizhuyaodeshiyong:laochengzhenggai,jiujiefangquanjuzhenggai,fangchanfangwugaizao、benshenqijiezhuangjianshexiangmudeng。minshengwentigongchengtishengzongshishibuxuyaobumenfuchudegenjudianhefatuandian,zhuahaojiaoshaodebuxuyaobumenchengbenyongzaigangdaoshang,yigejingtianbuminshengwentigongchengbuduanban,cushehuishangshimindazhongyuanchengguanligaigedeshizhiketi。

3.精准定位城市发展地区产品发展,专心践行三严三实人艮城市发展地区做人艮宗旨

jijixiangshangchuangjianfangshuiyoujidadoushi,wanmeidadoushizhengtigonggongjiaotong,zongshidichongyudadoushirenwenjingguan,quanfangfajiaojudadoushidezhiliangtiba,shirenbianminwenxin,rangdanweizhuanxin,zongshidifuxianmuqianhuaxinsongjiangdedadoushixiyinli。yansurenzhenguanche“baixingshizhengbaixingjian,baixingshizhengweibaixing”bijiaozhongyaodehexinlinian,chuangzaoyiye、detiaojianyoumeidedishidetiaojian。yileishidetiaojianjichuxingyouyanjinghuaqijibenjianshejibaohutoufang29.026yi,dabufenyu:wugewushuishenlouchanggaibanqian,shenghuoshuipingwuyongfaxiangdijinxingfenleijianyao、qinglijiwaili,daolushigongjishirongleddengguangyuanlinshenggao,gongyuanlvhuahuxingxinzengjiade,cengjie、shui、turangyoujizhidengshengtaiziyuanbaohugongzuohuanjingzhiliangshenggaodeng。erhediguankongjishengtaiziyuanbaohunonglintoujianzhuru18.67yimeijin,shouyaoyongzuo:shuilishuidianshizhenggongchengshizhenggongchenggoujian,heliuhuanjinghuanbaozhuanxiangxingdong,nongcunshequgongzuofeishuichulihaiyouhuanjinghuanbaolangdaogoujiandeng。sanshironghekeyuntoujin20.07duoyi,guanjianshiyongyu:husuhudianqihuatielujianshexiangmu、g60songjiangduanwenxianglulijiaoshizhenggongchengwangzhanjianshe,youguidianchet1、t2xiangongyefazhan,wuzhuyijiyijigonglugaikuojiangongye,ronglelujianxiu,jinyulukuayoudunganggongye,chentayijiyijigongluzhongxinmingminggongyedeng✃。sishidiqukongjiantuozhangdifangchengben23.86wanyuan,hexincaiyong:dongbuxinchenjianshutaquyuhuafenzhaijidichubeiku,zhaijidijianyaohuadeng。wushiwenhuayishutouzi9.49wanyuan,shouyaoyongzai:songnanjiaoyeertonggongyuanjibenzhizuo,yundongguanchaichu,“liangguansanchang”jibenzhizuo,dongqichangfuwuguanzhantingbuzhi,sheshanyouwanqubanyuantudifenweichaichudeng。

 

4坚决贯彻推进民政性策略,全力以赴升高民政性改革创新发展趋势有效

死死地紧扣“安排收入水平、焦点重点村、稳定性常规、有效确保民声、提高管理工作”的总阶段目标,扎实做好财政改革发展各项工作。一是全面保障疫情防控资金,积极支持企业复工复产。强化资金保障工作机制,坚持把疫情防控资金保障放在优先位置,坚持抗疫𒆙情和保民生两手抓,全力保障松江疫情防控“26条”和“19条”等政策文件立式,积攒肺炎疫情控防间接投资回报5.2亿元。二是制定新一轮财政管理体制,充分调动基层发展经济的积极性。广泛调研制定新一轮财政管理体制,进1步调节各街镇(园林)招商合作引资和不需要促农的乐观性,加强下基层支出保驾护航效果,不断的提升自己共公服务于平等化总体水平。三是努力部门过“紧这天”,全力压减基本上性开支。坚持下去节用裕民,率先垂范驱动将政府机构过“紧时日”坠入实处,严把花费口岸,压似的保突出,须严格控制项目概预算追加,精炼项目概预算来执行进展,须严格压减非急需要非硬性花费,整年当年度压减似的性支出11.78%四是加强绩效评价,不断完善预算绩效管理。制发《关于我区全面实施预算绩效管理的实施办法》,选择重点预算项目、部门整体支出和财政政策等70个,涉及到财政预算钱30.7亿港元,大力开展考核前判断、考核监视、团队整体性判断与条例判断,将考核方法从根本上来说性嵌到到决算方法中,升级财政资金使用效益。五是深化完善政府购买服务管理机制。制定政府购买服务实施意见,形成“两张清单”明确购买服务事项范围,全面压实采购人的主体责任,完善重点重大项目监督管理。六是发挥直达资金债券资金使用效益,推动了小编新政策方式半空奏效bu🐭nengjiang10.3yimeiyuanzhongxindifangzhitongchengbenyangezhixingzerenhuajieyangezhixingdaojigouheshijishangxiangmuliucheng⭕,zhenjiehuiqilimin,chixutuijinxiangguanzhengceluodishishiwufa;liangruweichuyanzhangzhaiwujiufenjingyingguimo,jianqingcaiwushouruzhichudiwomaodun。jiangzhuanxianggongsizhaiquan20.5yigangyuanzaiminshengcengmiandeyijujibensheshigoujian,ganjinxingchengshiwurenwuliang,liyongzhaijuanduijingjifazhandekuodayingxiang。

2020niantuyaoshilaidexinguanxiaoerfeiyanzhuyijicaizhengyusuanjinqianzidongyunxingyinfalepangrandawuzhuangji,zaiquweidezuijialingdaoganbuhequrenmindaxue♋jibenchangweihuideliliangcanyuxia,zaigejiezhen(xiaoqu)、gebumenheshehuideshehuigejiedexietongzuozhanzhichiruanjianxia,caizhengxingxingxingbumentingjibenbangongjianshishishi,feibuganranyibingfangzhihehuasuankaifadeshehuitongchouhengliang,difangcaizhengxingxingxingbumentingyingshouzainanzhongzhongzhongtigaoleanquanbuwenkaifa。danhongguanjiaoduhuasuanzhengchangyunxingdedafenweirengyaobuanquanbuwen、buqueli,deshehuihuasuankaifarengyaozhenduiqiansuoyishidenanzhongzhonghetiaozhansai,qizhuyaoyou:xinguanfeibuganranfeibuganranyibingdaidongdecaizhengxingxingxingbumentingshouruzhichudemaodunxuzanshizhendui;zaisongjianghuasuanshejigaopinxingnengkaifadedaolutuzhong,caizhengxingxingxingbumentingzhengcewenjianduixianxiahuasuanhelianghaojigoudeyouhuamudezenyangfahuichu;caizhengxingxingxingbumentingfeiyongyujuesuanfangfarengyaoliucunpingjingwenti,feiyongyujuesuanxiaojifangfadehexinlinianhaixuqiuyaojihuajingjitizhishenruxueximinxin。dang“dongchengpengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhishouye”。womendouxuqiulaogujuexin,buweijianxian,buduandidiaodongqichuangzaozijili,zaiyihoudedebangongzhongmianduiwentihenanzhongzhong,zuohaolejieyinhuanpaicha,jijicanyucaiyongyoujiaoduice,quebaofangfanhebimian,jiunengyushikankeyuqianjin。

 

二、2021年预算草案

 

2021nianbenqubuyaoshouzhimingxicaiwutinggaisuananzhuangdemianfeizhiyinjiazhiquxiangshi:shizhongyixijinpingzongshujixinhuashidaidezhongguodatexingshehuihuashiyongzhuyijiazhiquxiangweimianfeizhiyin,quanbuquanmianzhuahaozhixingkaizhandangde19dahe19jieerzhong、sanzhong、sizhong、wuzhongdangdaihuisixiang,renrenzhenzhenquanmianzhuahaozhixingkaizhanzhongxindifanghuasuangangweijiaohu、11jieshiwei10cidangdaihui、wujiequwei10cidangdaihuisixiang,zaiquweideyaojianqianglingjunxia,bukedongyaobuyiquanmianzhuahaozhixingxinkuaisubuduanfazhanzhuangdajiazhiquxiang,shizhongwenzhongqiujingangweizongxuanlv,yituidongleyoudexiaolvkuaisubuduanfazhanzhuangdazuoxiangjieheliaoti,yijijituijinkeyitigonglecegouzaoxingchuangxinxingdeshizhizuoxiangjieheliaoxian,yichuangxinxingdeshizhichuangxinxingweibirannengyuan,yiwufarengenbijiangzengzhangdemeihaoyingwenshengmingyaoweibirandemude,zugouchanshengbuyaozaisongjiangxinhuashidaidexinkuaisubuduanfazhanzhuangdazhongdexingzhengzhinengyongchu,jin1buqianghua“xianyoucaiwutinggaisuan,houyoukaizhi”dedaodejiazhiquxiang,shizhongjixiaokaopingmubiaodefangshi,juticuoshiyasuodeyibanxingkaizhi,juticuoshibaojiahuhangminshengyinxingjihexinquyucaiwutouru,juticuoshishenggaobuyaoxinxibiaozhunpeizhidexiaolvheshiyongxiaolv,tigaorenshihuasuandachengliangdehelihenhaodezengzhanghezhidewenbutuijinfazhan,wei“shisiwuliu”dalongkeyitigongfeichanghenhaodedexiaobian♈falvfaguizhichixitonghezongtizibenjuticuoshibaojiahuhang。

(yi)2021nianbangongyixingjuesuanshezhishiqing

1.一样 公共信息项目预算出入发展环境

zonghepingguzonghekaolvbenquguojiajingjichengzhangdequshihezhengcejieduyuansu,2021nianzhenggequyiyanggonggongfuwucaizhengyusuanchuangshoudezhibiaowei235.6♉3shangyiyuan(jianfuzhuyi),quniantongqizengzhangqi6.8%。jiashichangxiaoshoucaiwuyuxiadatongzhijingbutieshenqingshushoulu76.14wanyuan,diaodongcaizhengyusuanbuwendingxingshangxiadiaozhenglicaichanpin37yimeiyuan,diaochuguoyoutuditouzizheyunzuofeiyong0.72yi,shangyinianjiezhuanshourulaiyuan1.97yimeiyuan,shangbanniankeshixianmubiaoxunchangfuwuxingfeiyongyusuanxinzixiaohaoliang351.465yi。

genju“liangruweichu,shouruzhichuwendingpingheng”dexiangmuyusuandingbianqianti。2021nianquanxiandabufengonggongcaiไzhengyusuanfuchugongyingliangwei351.46wanyi(jianfuluer)。limian:qubenjijuesuanzhichufeiyongguihua270.28wanyuan(jianbiaogesan),zhenjichengbenyusuanjingfeizhichupeibei74.58yirenminbi(shejidaoquduizhenqianyijiꦇ12.07yimeiyuan,jianbiaogeba),guozhaihaibenshouzhianpai6.6wanmeiyuan,quanxiancengjintongchanggongkaigaiyusuanjieyupinghengxing。

2.区本级大部分公共服务预算表支出费用其主要规划现状

2021nianqubenjisidegongtongchengbenyusuanjingfeizhichuchouhua270.28wanyimeiyuan,zheilimianzuijibenzongzhichubuzhi89.41yirenminbi,zhanyizhengniancaizhengyusuande33.1%,xinxiangmufu🍌chu♕180.87wanyuan,zhanquanniandujuesuande66.9%。

2021nianchengbenyusuandingbiangongzuozhongdaozezhongzhiding,baozhezhong、yachangjian,zunxunmingxianduichangjianxingshouzhiyajian20%,queshizuodaowei“liuwen”shiyong,guanchezhixing“liubao”renhe。ershiguanchezhixinghao“baoyuangonggongzi、baoshiyong”shiyong。2021nianyinzengrenzengzidengyinwei,jibenshangfuchujiaobennianyusuanbiaoshangsheng7.4shangyiyuan,tongchangqueren🧜yanfangfei gangxingguidao、feiguanjiandianhaoxiangmuzhidingjihua,zhunbeihaorenshifeiyongjitongchangdiannaoyunxingdebaozheng。dierqieshibaozhangjuminlinyuchanchu。zaiyajibenshangdedijishang,qieshibaozhangjiaoyuxuexiao、anquan、shenzhenshebaodengjuminlinyudechanchu,2021nianzonggongshiyonghelianpaibuweifeiyongyusuan78.346yi,zhandabufengongyonggusuanfuchude29%,jiaoqianniannianmogaisuandezengzhang6.8%。sanshigongzuozhangsanbianxingyitihuafazhanqianjingzhongzhanlvebujubuju,tuizhuchanyedefazhanqianjingfazhanqianjing。2021zongchanliangyefuzhuhelianpaicailizhanputonggonggongxinggaisuandingmubochude10%,jijixingdongchongfendiaodongbuxuyaoduishichangjingjishejiaotishengdetuijinxiangmujianshenengli。sishishenrutuijinxiangmujianshezhenggequyaodianyunxingbiaozhun,quanxinquanliquebaoyaodiangongchenghelituijinxiangmujianshe。2021nianxiangguanbumentouzifeiyonggaixiangmuchengbenyusuananpai50yimeijin,zaizheidangzhongyibanlaishuogonggongxinxi൩gongchengyusuanjingjibuzhi12duoyi,zhongyangzhengfuxingzhaiquanzhunbei38yigangyuan,kuodanipincidiaogaoxiaolv。

tongguozhongheshiyeneidangzhengjigoulixingjiesheng,yangeyaosheding“sangong”zijintourubudebugaoyuquniantongqigongchengyusuandeyao,2021niangaiqu“sangong”yubeifeixiangmuyusuanwei7741.78wanshi,biquniantongqijuesuanshujiantui9.1%,zhishao:qubenji“sangong”jinfeifeiyongyusuan6937.9wanshi,bibennianjuesuanshujijuxiajiang7.5%,baohanyingongchuguoliuxue(jing)jiedaifei780shiwan、gongwujiedaixiaoerzuchezhibanjiyundongyunyingfei5786.12wandedaxie、guo⛦jiagongwuzhaodaifei371.78wanduo。

(er)2021nianzhengfujiguanxingguquanjijingongchengyusuanchouhuayuanyin

1.部门性债卷概预算收入支出表失衡情況

2021nian,quanshengzhenzhengfuxingxinjijinyusuanbiaoxinzishouru145.84wanmeiyuan(jianbiaogesi),jiazhishengjizhuantibutiezhengcexinzishouru0.🐼496yi,qiyonglinianꦡlaiyingyu2.87yimeijin,yizhengnianketuidongzhengfubumenxinghuobijijinyingshoushumu149.2wanyuan。gaiquzhengfubuxingzhaiquangongchengyusuanxingzhichuzongshuliangwei149.2duoyi(jianbiaogewu),lingwaizhenzhengfuxingguquanjijinxiangmuyusuanxingzhichuguihua139.3yi,zhuanyegongsizhaiquanhaibenbochuchouhua9.9wanmeiyuan,nianshaozhengfujiguanxingzhaijuanfeiyongshouruzhichubiaodongtaipingheng。

2.县政府性资金费用预算最主要的筹划的情况

2021nianzhengfubuxingxinjijinxiangmuyusuanfeiyongzhichu fenpei139.3shangyiyuan。zheilimian,guojiatouzizhegongchengrang386yi,zhanzhenzhengfuxingzhaijuangaisuanshouzhide27.3%,zhuyaoshiguangfanyongyusixianggongluwanggenbenlilundeanquancuoshidajian,yiliaobaozhanghuanweigenbenlilundeanquancuoshigaixujian,yanglaofuwudeanquancuoshigaixujian,fengjinglinchangjinggenbenlilundeanquancuoshigaixujiandeng;guojiaguguoyoutudizhuanranghuibaolvjiekuanjiaoyuzhichu44.25yigangyuan;jititudizijilv25.63yiyuanrenminbi;jianqingyaoxihuajintie12yimeiyuan;wushuiguandaoshenghuosheshiyunzuofeijiwunichulijiuzhifeifenpei2.55duoyi;qiyezhaiquanfuxi2.53shangyiyuan;shehuishangfuwu、caipiaowangcishanjindengyixietouzijijingaisuanfuchu1.36yiyuanrenminbi,zuizhuyaodeshiyongzaidazhongxiao🦩xingdashuiku(zhangjiangsanxia)yimingzuihoufuzhi、guanyuyanglaodichanyanglaozhuangzhipeizhichaichujikaijiyunxingjiujikuandeng。

(san)2021nianguojiazibengongsijingyangaisuanzhidingjihuayuanyin

1.国家资本管理经验财政预算年收入的情况

2021nianquanshengguo🅺youqiyetouzijijinqiyejingyinggusuanchunshouru2.06wanyi(jianfululiu),shizhi:gongyouzhizaoyeqiyeyingjiaoxiaoshoushouru1.76yi,guoyouqiyeguguli、guxigongzishouru0.365yi。jiajinquwangnianyuejizhuanhuanxinggongzi0.35yimeijin,2021nianguoyouhuazijinyingyuncaizhengyusuannaruzongshuwei2.41wanmeiyuan。

2.集体所有制充分运营财政预算支出费用及取舍情形

2021nianquanguoguojiaziyuan𝄹jiamenggaiyusuanshouzhi1⛦.69yiyuanrenminbi(jianfuluqi),zhongdianyongzuojiaotoujikunchengyuanjituangongsizengzixialieguanyutaguoyouduziqiyetiebuzongzhichudeng。diaochengzhiyiyanggongyongcaizhengyusuan0.72yi。2021nianguoyouzhiguquantouziyingyefeiyongshouzhimingxijunheng。

3.共同财政支出贴补资产预决算安装

2021nian,qubenjizhengchanggonggongxiangmuyusuanliudong🦂zijinkexueanpaizhenzhengfuxingbuzhu8shangyiyuan,zuizhuyaodeshiyongyuguoyouduziqiyezhuanxingzhuanಌxingzhuanxiangduchaqiancai7wanyuan,qushuguojiaguzhizaoyeqiyezhengfubangongshitouruzijintouzi0.85wanyiyuandeng。

(si)2021nianhaodifangyizhengfujiekuanjutiqingkuang

1.方面区政府债权债务额度现状

2021nianyuechu,quan💝guozhengfuxingcaichanjinewei261.35yi,fenweibancaichanedu124.1wanmeiyuan,zhuanmenzichanjine1ඣ37.2wanmeiyuan。

2.部分中央政府政府债务金额前提

2021nianqichu,quanshengguojiajiekuantouzikuanzhanghueduwei148.29wanyimeiyuan,qizhongbaokuoyiyang qiyezhaiquan69.99yirenminbi💝heduchatongzhizhaiquantouzi78.3yi。ni♒niandujihuashenbanzhengfujigouyiyang gongsizhaiquanzongedu12wanyuan,baokuoyonglairenminxianzhengfutouzifeiyongloupan。gongzuoguihuazaijiexinhaijiubanfa,changqingyanqirenminxianzhengfuzhaijuan16.5wanmeiyuan。

(wu)guanyu cezhongdianjianshexiangmucailideanpaihaohuanjing

2021nian,quanshiminzhengrenwujiangyiranguanchetixianqingkuangtixianchongfenminzhengxianxingzhengcegengjinyibuchongfen♓youzuowei,shizhongzhengfubuguo“jinshenghuo”,butinggaishanfeiyongchengfen,youbaozhengya,baozhengminshengwentijiguanjianxingyufangjin。

1.安全服务长半圆成一体地区发展理念,的深度容合挥发投资收益带领示范点,增加G60搜索平台干劲提质增收节支的发展

jishifuwuzhiliangzhangsanbianxingfenlishihuadezhanlvegongnengfenqujuece,zengjiachengshifazhancaichanyuanqudu、diyuxianjiexingheyouhuizhengcexietonggongzuoxishoulv,yuanyuanbuduanxiugaicaichanjiegouleixing,baochikejichuangxindongli,peihuangzuixinjiqunshi,jixujiaqiangchanchengjiujiehegongnengfenqufuduzhuanbianchengdiyuyinlingdeshifangang,jixujiaqiangg60zuocangnengyuantongchoutuijinyitihuagaopinzhiliangweilaifazhan,shendu1pobigaosuduxiangronghefangchukechuangceyuandiguxi。2021nianfuzhuchanyehuakuaisufazhanshangchengbenyusuananpaihao29.84wanyi。sanshishiyongzuixinshengchanjiashiyefazhanqianjing,fuwuyejiagougenggaitongshishiyejiansheyongdishouchudengdefangmianleijiahelianpai7.845yi。diershidalizhichifuwuxiangmuye、gaoduankejirencaigaoxinchanyehuahelishiwenhuagaoxinchanyehuadengzheifangmianleijiajihua1.735yi。sanshikeyigongsiqiyekejiyuxinxihuajishuxingxinxihuajishuxing,jianshaoyanzhikaifatoushen,ganxiexinxihuajishuxingchuangyexing、licugaoxinkejijishuxingzhongdachengguozhuanweitongshijiben♕zhishifangzichanquanshichangcelvedengfangbianhelianpai2.75yigangyuan。sishizhichiruanjianlidegegeqiyetishengzhidingjihuafuchizhengcebenjin15yiyuanrenminbi。wushirencaikufazhanzhuangdaxinjijinzuzhi2.52wanmeiyuan。

2.有效保障了兜底驻牢惠民银行防线,厚植惠民银行修复系统大众业务需求,抓惠民银行也抓进步提升自己福泽

jiagaobiaozhundanbaohedoudixiaolv,danbaogongyonggonggongsheshibaozhangdegonggongshe🌞shiyouxiaoxingshichangchuqing,zhenghegongzhongwangluoredianzhongnandianhuati,zhudongganyuqunzhongduishijiebaozhangdedegezhongxuqiu,yuzhongxindejingjinenglitigaotigaodian,zhuanbianchengbiaozhunkunhuoweidaidongkaifaqianjingfangxiangdezhichengdian,shibiaozhungaibianhejingjinenglitigaokaifaqianjingfangxiangxiangyingchengqu,zhenqiezuohao“zhuabiaozhunyeshizhuakaifaqianjingfangxiang”。2021niangaiqubiaozhunfangxianganpai131.78yi。gengshishehuidebaozhangjizhifeiyongyusuanjutianpai36.75yimeiyuan,jutiyongyi:gongyiyuangongfuliyuangaixujian,fazhanshangfazhanjiuzhu,jiuyedechuangyexingbutiefei,fazhanshanganpaifuhua,zhonglaonianrengongyiyuangongfulideng。dierjiaoyupeixunjuesuananpai47.92wanyiyuan,zhuyaoyingyongyu:yunjianzhongxiaoxue、huayangzhongxiaoxuedeng32suolidexuexiaopengyouyuanxinkaijigaikuojian,xinzhongzhaohuaxuegongzuocaozuogongzuoshijianzao、gaixiaojiaoxuesheshichuli、jiaoxuechanpinzhibanyufuwuqiweihuqingxibaoyang,youerlaoshiduizhongjianzao、jiaoxuejianguanshiyanhejiaoxuezhenghezhuanxingdeng。sanshiyidingqingjiegaiyusuananpai23.52yi,zuizhuyaodeshiyongyu:qujinglijiankangfangyizhongjiangaikaigongjianshe,guangfulinjuweihui、maogangzhengeleishihudangzhenshequnjiankangfangyigongnengzhongjiandengganggangjianlishuili,yiliaoshebeiji ji goujin,zhongguoshehuiyiliaoshebeiji jiuzhi,yiliaofuwufeijianzhengbutiefeideng。sishishiyongxiangxiajinbuzhanlvezhongdian、nongmingaigefanganjinbuxinxiangmupeibei11.196yi,jibenzhongyong:cuntunchuangxinfazhanpeitaosheshi,chumuyeronghebutiebiaozhun,shandongnongcunronghebangdai,dadoushixiandaihuachumuyegongzuodejianshedeng。wushichengshigongnengjianjiaqianggongzuoqueding12.4duoyi,tongchangyongdao:laochenggongchengjianzhudongqiananpai,jingguoxiuqideng。

3深入的“三新”宗旨提促文旅产业就结合,精密细地区安全管理不断增强人文艺术热度,健全依据显卡配置擘画还有城镇工程图纸

yiwenculvyilvzhangwen,shenrudaowenlvfuwuyejiehe“sanxin”yirenweiben,duozhongzhengfufuwuyeshengtaiquanjingqucaozuoshiyanqufuwuyedageju,zhoudaofazhantiaojianshebei🧜jianzaoyugongtongwangluoziyuanxitongpeizhi,jianweizhizhu“xiuhao”dechengshijingshenhuagongzuoguanli,rangminzuwenhuazoururenminqunzhongxianzaideshenghuo,zhukehuxiang“songjiangqingjie”,jianzaogaozhilianggaowenhuaneihangaochenmizaiderenwenjiaoyumeihaodeshenghuodechengshi。qishigaishanzongshangkeyunjianzaowentifenpei15.45yi,zhushuayongzuo:yuyangxilujiancheng,yexingonglukaikuo,nanyongfenggongjiaozhanbocheweixiubaoyangchangxinchuangjian,youguidianchet2xiliantong,ququjiajie(duantoulu)jianshegongcheng,youguidianchehegongjiaoxianyingxiaotuiguangbutiezhengcedeng。eryaochengzhenkaituobufenrang38.67wanyuan,zhongdianyongzai:dongnanbudajujulitabufendipiziyuanzijilvღ,dipiziyuanjianshaohuadeng。sanshizhongguochengshiyelidangdaihuafangfajiaoduzhidingjihua17.95duoyi,zhuyaoshiyongzuo:caizhigonganjiguanpinpaiwangzhantoujianyiqizhengwupingtaifuwu“yiwangtongban”,dachengshiyunzhuan“yiwangtongguan”dengfazhanzhuangdaguanzhifengxianguanlitixiwangzhantoujian。sishitesewenhuafuwu、tiyuwenhuaqiangquyiqiwenlvxiangmuzijishiyefazhanzhuangdadengbufenchouhua7.41yirenminbi,zuizhuyaozhongyong:“liangguanyici”dengminzuwenhuajiaoyutiyuyongpinchangdisheshifazhan,guwubaohucuoshi,feixianxingjiyincheng,minzuwenhuajiaoyuwangluoziyuanwuliuyunshu,gongzhongjianshenfanglvdaofazhandeng。

4.相协调城乡医疗保险进展不断完善自然生态模式,一体化生态环境综合治理打破优秀难处,seo公众办公空间考虑人民群众使用需求

kuayueshijinyibutuidongfangshuihuanjingyuantouzhilizhuangxiubiaozhunjigougaige,buduanwanshanfangshuiwenminglimaotongdengpipeijineng,laokaohuanjingyitihuayuantouzhiliyuqixiaoguoyingduiyanzhonghuanjingfangmian,fenshouhoufuhefangshuiguanjiandiantishengshengfenfangshuikongjianquyu,gaishanfangshuiwangluoshangduoyanghuahaogonggongxinxichanpin,yishixiandajiabijiangzengzhangdeweimeifangshuihuanjinghaiyao。2021nianyuanlinfenweishejichengbenyusuanbuzhi37.5yi。ershinongzangyufangshezhi8.82wanyimeiyuan,shiyongsongshenshuiquyuchangjingjinghuashuiqixianyoudazigongsijisonghunanshengbushuiquyuchangjingjinghuashuiqixianyoudazigongsigaibanqianxiangmugongcheng,yuwufenpeitisheng,fangxiangjiangshuigongjishuiguandaopushefanjian,shuilianggongjishuiguandaopushetishengjifangshuiquyuchangjingxiaolvjianceshujudeng。diershifangshuiqiushu🐼jianmeiyuweihubaoyangshezhi2.52duoyi,yongzuomoyanglangdaotoujian、moyanggongyidelintoujian、xiuxiangengditoujian、jingqugongyuanjijiufengdishiershangongzuoguanlideng。sanshihedijieheguankongdengshuilishuniutoujianzhidingjihua15.05wanmeiyuan,zhongyongdongbeinongcunjiangwushuibanlitibiaochuangxinshigong,weiquchuangxin,hedizhengdun,hedigaoxiaoguanlizhidudeng。sishishirongdehuanjingjizaolinweixiuanpai11.11wanyi,yonglaifeiwuqingyunlajiyingjichuzhi,yuanlinlvhuajijiexinhuayuanlijiansheguihua,tongbotanglianganhuaijinggaizhuang,g60wenxiangluchurukukouyuanlinchengshijingguanchengshijingguanjiakuaideng。

(liu)guangandingbianjutiqingkuangdaibiao

1.持有费用估算具体安排状态

weijinjibupanhuogongyinglianggongyingliangfeiyong,zengjiafeiyongpinghengjiaodu,buduantigaobuxuyaofeiyongdongyongshehuixiaoyi。yi、ziyuandiaoyonggongchengyusuandongtaipinghengshe﷽dingtouzijijin3𒀰7shangyiyuan,yongzuoanpaihaozhengfubumenchengben、laochenggaigedenggongzuo,bupinghengliang2021nianzhengchanggongyixingyusuanbiaokaizhizhengyi。diershi2021nianshuizhunxianjinzhongnidinghuanjieguojiayinxingzhaiquan1.9wanyimeiyuanjibieshuxiushan0.4yiyuanrenminbideng,zhengqueshedingzongliangguimojiao。

2.市中心两极移转给原因

2021niandishijiyupizhundaoqujidegenghuanjiaonawei76.145yi。2021nianqujiyuxiafadaozhenjidezhuanzhiweixinzhifuwei12.07wanyi,zhongjian:jibenzhuanzhiji8.95yi♏yuanrenminbi,zhuanxiangduchagenggaiji3.12yi。

3.对区本级估算表企业单位估算表采用预制定

anzhao《juesuanfa》dishishihaojitiaosheding,zai2021nian1yue1rizhirendaihuizhunxugaigusuandeshihou,duiqubenjibufengaigusuanjichushouzhianyizhengniansifenqizhongꦺzhiyidexinyongkaeduyuxiafa,gongchengxiangmushouzhijiduizhenjiyidongfu fuheqiannianyingkuigaigusuanshouzhishuanpai。

 

三、尽力以赴、奋勇争先努力奋斗,确定做完“十四五”开局日常任务

 

2021nianshi“shisiwuliu”debubingbuhuozhinian,guandiao“dierminggebanshiji”xinxindepianzhangdeguanjiannian,zhenggequminzhengyewujianglaolaodizhankaitaolunquanshiguanjiandianrenwushangfuze,shizhongruyiwenzhongqiujinderenwushangzongjichusediao,jindiyibuziliaofuzegan、dandangjingshenganheweijiyishigan🦋,yigengguangxinxin、zuikuaidesuduyisi、gengshijuticuoshi,renzhenguanchezhixingguanchezhixingjixiangguokuxianxingzhengce,youxiaoquebaowanquan2021niangongchengyusuanzuizhongmubiaorenwu。

(yi)weiraozhecaiwangjiancheng,mosuocaizhengyusuantuopinzhifuqudaofangshi

“zaizainanzhongyuxinji,yugaigezhongkaixinju”,zhiliyujijitaiduxingꦆdongbuxuyaofanganxiangduijijitaiduxingdongyousuowei,kuaisupeiyangmaichangzuzhixingshishengmingli,xiaoguoduidaiwoququyujingjizuoyezhongchuxiandezhendanghetiaoxin。yizhongshiguanqieshishixinshouluncaizhengyusuankongzhitixiyouhuizhengce,wanquandiaorenjiezhen(xiangmu)chengzhang zijinjijixingdongxing,zuodazijintouzie,wenbufazhanzijinshili,hangshijicengjichubianhuacaiwang。eryaoqizhangjiaoxingg60kechuangzoudaoxingyejijudiaojiezuoyong,duocuobingjuzhichixitongzhongyaogaixiangmuchutaijianchengtouchan,peihuangzhanlvemubiaoxingxingshengxingyejiqunshi,guojiadalipeihuangcaiwangxindetishengdian。sanshiyouxiaochongfendeqizhexiangguanzhengcexingfengtoudanbaozerenxiangguanzhengcexing,chixuqiansuoweiyouxiaofeiqunmian,pugaizhenggequgexingyelian,ganyushichangtouzijijinzhidacheshichangjingjimoduan,nenggouwenjingjilianwenxingyelianbaocaiwangshuiji。

(er)qiangdiaofeiyongqitazhichu gouzao,anquanbaozhangminshenggongchengjizhuyaofeiyongqitazhichu

zhanjinqueli“jiankuzaixinshidai、jiejianziyuanxing”dexinli,yanxuyouhuawangluoguokubochuzucheng,duocuobingjubuzuminshengwentibuduanban,miaozhunyoujiaofudaoganjing、shebaojiaonaqiuye、zhuzhaiqieshibaojiahuhang、gongzhonganquanbaojiahuhang、diqujianzhuhediquzhilidengminshengwentidashidaxingxiangmuliucheng,jizhongdianzijincuijingongzhonganquanfuwuxingdepingdenghua,pinpingaishansongjiangminzhongdeyouganhexingfudeshenghuogan。1shihuanmanyoujiaofudaoziyuanxingjianzhu,shenhuagaigefanganyoujiaofudaozonghegaigefangan,duocuobingjuzhashishenhuayoujiaofudaoyouliangdongtaipinghengfazhan;yanxuzhashishenhuabenqugongzhongganjingguanlitizhijianzhu,jianlijianquanbijiaozhongyaoxinguanyiqingchuanranbingfangzhijizhihua,jianshaojiedaoganjinganquanfuwuxingdexinzhongjianzhutiebuchengdu,gaishanqunzhongganjinganquanfuwuxingdejishushuiping,qieshibaojiahuhangcunganjingshi(zhan)jizhunhuajianzhudeng🍰qudifangzhengfudashidaxingxiangmuliuchengguanche。jianshaoshidaiyuanzhujiuyuanbanghudengminshengwentiyugangtiedejianrenxingtiebu,renkeguanchewengangqiuyegezhongyouhuizhengce,kaizhang60kechuangzoulangjinrongrencaigongzishouruyouhuizhengce。eryaobaozhangcuoshicuoshiluoshi“xiangcunlvyouchuangxinkuaisudefazhanzhanlvezhongda”,you🧔xutuijintishengzijizijiguorenshehuiyanglaobaoxianzonghe、xiangcunjicehua zhengchangyunxingguojiabutiedengzhichudezhuru,zhelinenggoulinguoyetigongfuwuyekuaisudefazhanjitiaojiansheshiguanlisheji,zhudongxingjijituidongpunancaolvsekuaisudefazhanshixianqusheji。sanshijiezhequebaobidingdaguimodequzhengfutouzijiamengpaifangliang,jinlibaozhangcuoshicuoshigongkaiziranziyuanyingyangjunhengpeizhi、tishengzijizijidechengshipinweihenengjidezhongdagongkaitigongfuwuxinxiangmu。

(san)huanraoshiyanshijianguanbiaozhunjianguan,zuoxizuoshigeleicaizhengyusuanshenhuagaigezuogongzuo

zhutuijigougaigegegechengbenchuangyexiangmuchengbenbuxuyaojuesuanjianlicaozuocaozuofangfajigougaige,biankuaichenglixianjinminzhengjianlicaozuocaozuofangfajianlicaozuobanfa。shouxianshiduoduofangmianduanranguancherenzhenrenzhenzhixing《chengbenchuangyexiangmuchengbenbuxuyaojuesuanfaquanmianxingshishifalvfagui》,fanfujindiyigebuzhoujiakuaisudurenminzhongyangbumenbumenjiguankeshichengbenchuangyexiangmuchengbenbuxuyaojuesuanjianlicaozuocaozuofangfa,jindiyigebuzhouguifanbiaozhunqilaixingzichabaogaobiangengzhifufangshi,chuangjianquanduofangmianchengbenchuangyexiangmuchengbenbuxuyaojuesuancaozuoxiaojipingjiajianlicaozuocaozuofangfaxinxingshi,zuchenglequanbuzhouchengbenchuangyexiangmuchengbenbuxuyaojuesuancaozuoxiaojipingjiajianlicaozuocaozuofangfatishengjilianban,zhenzhengjiakuaisuduminzhengxianjinyingyongjingjifazhan。erjindiyigebuzhouguifanbiaozhunqilaixinggaiqurenminzhongyangbumenbumenjiguanxuanyongdebaozhanggerenxingwei,zuchenglerenminzhongyangbumenbumenjiguanxuanyongdebaozhangrenminzhongyangbumenbumenjiguankeshisanjiliandong,zhutuirenminzhongyangbumenbumenjiguanxuanyongdebaozhangshenpitizhi,jiaqiangzhengshihebuhaode“sanzhanghuizongbiao”。jindiyigebuzhouqianghuacaigoujihuarenfalvzhutizhuze,biankuaizuchengleyifaxingzhengzhenggui、yunxingyewuxiaolvgao、gailvshishikongzhi、zewenrenzhenderenminzhongyangbumenbumenjiguanxuanyongdebaozhangzuzhijiegoutizhi。sanshikuaisuzhutuichengbenchuangyexiangmuchengbenbuxuyaojuesuanjianlicaozuocaozuofangfa“jichenghua”caozuo,duoduofangmianjiakuaisuduchengbenchuangyexiangmuchengbenbuxuyaojuesuanjianlicaozuocaozuofangfadeguifanbiaozhunqilaixinghua、guifanbiaozhunhezidonghuacengci。zhutuichengbenchuangyexiangmuchengbenbuxuyaojuesuancaozuoxiaojipingjiajianlicaozuocaozuofangfayuchengbenchuangyexiangmuchengbenbuxuyaojuesuanjianlicaozuocaozuofangfagehuanjiedehoudurongru,chengliriyiwanshanchengbenchuangyexiangmuchengbenbuxuyaojuesuanchuangyexiangmuquanlinghunjieduanjianlicaozuocaozuofangfatizhi。sishiqianghuachengbenchuangyexiangmuchengbenbuxuyaojuesuandegangduhaodezilv,renzhenchengbenchuangyexiangmuchengbenbuxuyaojuesuandiaojie、yanyaoqiukongzhichengbenchuangyexiangmuchengbenbuxuyaojuesuanzhuijia,yajiansidexingbochu,baochidangxiaminshenggaishanyuzhuyaochuangyexiangmudejiaru。wushiguanlizijihaoanpaihaogegerenminzhongyangbumenbumenjiguanzhaiquanzhaiquanjiezhaihaibenfuxibochu,gengyouhuanjiekucunliangquyurenminzhongyangbumenbumenjiguanyinxingzhaiquanzhaiquanjiezhai,yanyaoqiukongzhirenminzhongyangbumen𝔉bumenjiguanzhaiquanzhaiquanjiezhaigailv,duanranjiejuegenggairenminzhongyangbumenbumenjiguanyinxingzhaiquanzhaiquanjiezhai,renzhenrenzhenrenzhenzhixingquyurenminzhongyangbumenbumenjiguanzhaiquanzhaiquanjiezhaizewentizhi。

“天色欲晓,莫道君行早”,各位考生代替,2021年是“十六七”整体规划开场年岁,也就是我国新一轮开发社会化现实主义中国科学化发达国家新新的篇章的揭开年岁,面对新冠肺炎疫情的冲击和百年未遇之大变局的影响,全市不需要业务将坚守稳中求进、进中求质的业务总主旨和“稳上升、🌱调型式、利民生、抗风险”的总体经济本职工作基本思路,提高执行力守住底线🍎思维模式、改善忧患道德观念,合理有效防范和化解前进道路上的各种风险,加快后疫情时期稳经济促增长高质量发展,加快打造长三角g60kechuanglianlangjingshangxiaqiyezhanlvelianluoxian,jiasutuijinxiangmujianshe“kechuang、renwenfengqing、ౠlvse”derujinhuaxinsong﷽jiang,nulizhuiqiumengxiang!

zhineihuibao,qingyutaolun。

 

 

 

 

biaogeyi:2021niansongjiangquyibangongyongfeiyongshishourubiao

biaogeer:2021niansongjiangquyinggaigonggongfuwugongchengyusuanfeiyongzhichu biao

fulusan:2021niansongjiangququbenjibangongyixingcaizhengyusuanqitazhichubiao

biaogesi:2021niansongjiangquzhongyangzhengfuxingsimujijingusuanxinshuibiao

fuzhuwu:2021niansongjiangquxiangguanbumenxingsimujijingongchengyusuanfeiyongzhichu biao

fululiu:2021niansongjiangquguojiagujinrongzibenxiaoshouyujuesuanxinzibiao

biaogeqi:2021niansongjiangquguojiaguzibenguanliyunzuoyusuanbiaojieyubiao

fuzhuba:2021niansongjiangququduizhentongchanggonggongfeiyongzhuanhuizhifufangshibiao

fulujiu:2021niansongjiangshizhengfubugongsizhaiwudazhitiaojianbiao

fulushi:2021niansongjiangququbenji“sangong”zhuanxiangzijingaisuanxianxiangbiao


表格一

2021年松江区寻常公众项目预算工资收入表

 

 

 

公司:W

项  目

上一年完成数

估算数

成本预算数为上一年连接数的%

纳税净收入

1,861,714

1,916,800

103.0

    fujiazhishui

693,066

714,000

103.0

    zhongxiaoqiyesuodedaoshui

209,552

215,000

102.6

    gerenzhanghudedaoshui

89,250

92,000

103.1

    zhongguochengshiyunyingjiansheguihuashui

57,624

59,400

103.1

    fangzishui

96,352

99,300

103.1

    yinhuatuanshui

33,285

34,300

103.0

    chengzhenzhigongtudizhengxuanzeshui

12,385

12,760

103.0

    dibiaotishengshui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    lindisunhuaishui

2,176

2,200

101.1

    fangwuqishui

188,971

194,650

103.0

    huaijingbihushui

124

130

104.8

    renheshuizhong

-243

-255

104.9

非税收政策入

344,508

439,500

127.6

    zichazijiuyingshou

43,026

44,000

102.3

    xingzhengsusongqiyexingkoufeinaru

8,988

9,000

100.1

    guojiaguziyuanliang(zhaiwu)cijibianyongnaru

181,808

191,700

105.4

    lingyishouyi

110,686

194,800

176.0

特点财政局收录累计数

2,206,222

2,356,300

106.8

 

 

 

 

转到性收入来源

1,679,670

1,309,263

77.9

    lingdaojintiexinzi

1,108,753

912,391

82.3

 &nb🀅sp;    🀅  tuihaixingyingshou

306,444

300,440

56.8

 🐎🅺       zhengchangxinggenggaijiesuanxinshui

529,237

496,783

181.9

项  目

上一年强制执行数

预决算数

预决算数为上一年执行力数的%

 &nbs♔p;      ☂ zichabaogaozhuanruzhifukuanxinzi

273,072

115,168

42.2

    tianjialepingchangguozhaigerenshouru

106,000

 

0.0

    qunianjiezhuan

90,795

19,676

21.7

    jieyongfeiyongyusuanpinghengkeyidiaojiexinjijin

215,077

370,000

172.0

    congdifangzhengfuxingmujijinfeiyongyusuandiaozhi

150,000

 

0.0

    conggongyouchongfenshengchanxiangmuyusuanfangru

9,045

7,196

79.6

工资累计

3,885,892

3,665,563

94.3

 


附注二

2021年松江区通常情况公用设施成本预算支出费用表

 

 

 

院校:万元左右

项       目

前年强制执行数

成本预算数

估算数为前年

下达数的%

yi、bangongyongsheshifuwubaozhangbochu

216,144

268,614

124.3

二、防御其他支出

3,751

3,810

101.6

三、公开可靠性支出

147,677

153,772

104.1

四、教育辅导结余

437,281

433,931

99.2

五、专业方法拨出

61,850

65,829

106.4

liu、renwenqinzilvyoutiyukeyuyingshiwenhuafeiyongzhichu

46,036

77,549

168.5

qi、shijieqieshibaozhanghejiuyelvshouruzhichu

363,399

390,694

107.5

ba、dejiankangdejiankangfuchu

206,451

226,036

109.5

jiu、jienengjianpaishengtaihuanbaoshouzhi

53,835

59,887

111.2

shi、chengxiangjingjijuweizhichufeiyong

601,711

534,571

88.8

shiyiyue、nongyehelinyeshuixingzhichu

275,793

321,388

116.5

dishier、keyungongluyunshuhuafei

170,003

190,529

112.1

shisi、chengbenkanchagongnongyeduanxindengkaizhi

264,444

289,409

109.4

shisi、shangyonganquandisanchanyedengjingfeizhichu

13,087

10,288

78.6

15、neisenlinziyuandehaishangxingxiangdengjingfeizhichu

7,740

7,930

102.5

dishiwu、shangpinfangfuwubaozhangshouzhi

249,804

189,823

76.0

ershiqi、diaoweipinwupinchubeiliangjiaoyuzhichu

6,522

6,071

93.1

shiqi、qixiangzaihaifangzhifajitufaguanlixitongkaizhi

19,705

23,171

117.6

第十九、解矫费

 

62,773

 

2、借款付息收支

23,124

23,895

103.3

二十一月、其余收支

21,762

108,605

499.1

似的通用成本预算经费支出累计

3,190,119

3,448,575

108.1

 

 

 

 

转意性其他支出

695,773

216,988

31.2

    shangjieshangjibumenshouzhi

148,597

150,988

101.6

项       目

去年强制执行数

项目预算数

概算数为去年同期

完成数的%

    pubianzhaijuanhaibenjieyu

86,968

66,000

 

    kexueanpaixiangmuyusuananwendiaokongzhaijuan

440,532

 

 

    jiezhuanxianianshouzhi

19,676

 

 

开支总金额

3,885,892

3,665,563

94.3

 

 

 


表格三

2021年松江区区本级普遍共同预算表费用表

工作单位:万美金

项   目

上一年继续执行数

成本预算数

预算表数为去年审理数的%

yi、pubiangonggongtiexinfuwutiexinfuwu

153,785

178,446

119.6

    zhengxieyewu

1,070

1,218

113.8

      xingzhengshiwuzhengchangyunzuo

849

732

86.2

      zhengchangzhengfubumenguanlizhiduxingzhengjiancha

15

22

146.7

      renduohuiyipingban

51

266

521.6

      renmindaxueducha

13

35

269.2

      daibiaocaozuo

142

78

54.9

      biederenxingzhengjianchajingfeizhichu

 

85

    shizhengxieshiwuchuli

878

897

102.2

      xingzhengjiguanyunying

603

521

86.4

      quanguozhengxiechumohuiyi

22

84

381.8

      canzhengyizheng

143

185

129.4

      cangonggongzuo

 

14

      lingyishizhengxiegongzuofuchu

110

93

84.5

    政府办公厅(室)及相关机构事务

40,322

41,228

102.2

      xingzhengshiwuxingshi

14,485

16,580

114.5

      changjianrenshibumenjianguanshiqing

8,104

4,705

58.1

      zhengfujiguanfuwuguanli

833

786

94.4

      zhuanmenqudaojidanweishiwuxinggongzuoguanli

1,747

991

56.7

      xinfangshiqing

100

178

178.0

      zijishiyezuoye

2,513

2,694

107.2

 &🌜nbsp;    xuduozhengfubumenbangongting(shi)jiyouguanyuzuzhi gonggongshiwukaizhi

12,540

15,294

122.0

    zhuangdayujiaoyutizhigaigegonggongshiwu

1,977

2,263

114.5

      xingzhengbumenyunzuo

1,346

1,404

104.3

      xunchangzhengfubumenkongzhiyewu

631

859

136.1

    jisuanziliaoshiyi

2,165

1,910

342.3

      xingzhengguanlicaozuo

710

675

95.1

      qiyexinxishiqing

20

16

80.0

      zichazijiucesuanbaoxianyewu

8

28

350.0

      shujuhuizongfuwuguanli

118

75

63.6

      zhuanxiangjihuaqingchazhutihuodong

730

594

81.4

项   目

去年同期执行命令数

费用预算数

决算数为本年继续执行数的%

      shujutongjifenxiquyangshididiaocha

408

435

106.6

      lingyigehesuanxinxichaxunyewuxingzhichu

171

87

3,267.3

    minzhengshiwu

4,662

4,189

89.9

      xingzhengchujiazai

2,780

2,527

90.9

      pubianzhengfubumenanquanguanligongzuo

20

 

      shujuhuatoujian

987

763

77.3

      caizhengzijinqingqiuyewubumenshouruzhichu

760

657

86.4

      decaizhengjushiwuchulikaizhi

115

242

210.4

    shuiwuxingzhengshiwu

3,051

1,956

64.1

      xingzhengbumenyunying

2,338

1,956

83.7

      yiyang xingzhengxingguankongshiwuxing

713

 

    neishenshiwu

2,192

2,060

94.0

      xingzhengguanliyunying

905

765

84.5

      shenhexiangguanyewu

977

944

96.6

      zijishiyecaozuo

219

251

114.6

      mouxiecaiwuhuijiyewuqitazhichu

91

100

109.9

    jijianduchagongzuo

2,519

2,700

107.2

      xingzhengshiwushiyong

2,313

2,336

101.0

      tongchangqingkuangxiarenshibumenjianlishiwuguanli

126

245

194.4

      xuananyaoanyancha

25

50

200.0

      gezhongjijianduchayewufeiyong

55

69

125.5

    maoyishangxinggongzuo

7,968

26,055

327.0

      zhengfubumenzhengchangyunzuo

1,887

1,712

90.7

      yiyang xingzhengxingjianlixingzhengjiancha

2,619

2,492

95.2

      gongzuojiazai

1,659

1,847

111.3

      qitadeshangyemaoyigonggongshiwuzhichufeiyong

1,803

20,004

1,109.5

    dezhichanzhengshiwu

1,043

1,171

112.3

      zhishichubeichanquannianxianqiyezhanlvehecehua

1,043

1,171

112.3

    gangaotaidiqushiwu

205

295

143.9

      caizhengyundong

154

143

92.9

      yibanxingzhengsusongfangfashiwu

51

152

298.0

    dangancunfanggonggongshiwu

944

1,149

121.7

      caizhengzhengchangyunxing

622

564

90.7

      gerendanganguan

307

564

183.7

      degerendanganxingzhengshiwubochu

15

21

140.0

    zhengdangdangpaijigongshangjulianyewu

458

495

108.1

项   目

去年来执行数

财政预算数

财政预算数为本年制定数的%

      jibenxingzhengchuweihuyewu

105

110

104.8

&nb💞sp;     qitademinzhuhuadangpaijigongchanglianshiwuxingfeiyong

353

385

109.1

    sheqingminyixiaotuantishiyi

4,625

6,871

148.6

      xingzhengbumenjiazai

930

845

90.9

      xunchangxingzhengsusongjianguanshiwu

1,373

1,646

119.9

      gonghuizuzhiyewu

20

76

380.0

      shiyeshangyunzuo

146

221

151.4

      qiyusheqingminyijitigonggongshiwukaizhi

2,156

4,083

189.4

    dangzhibuhuiyishiting(shi)jixiangguandedanweishiwuchuli

6,106

6,509

106.6

      xingzhengchujinxing

2,160

2,033

94.1

      yibanxingzhengxingweihuxingzhengshiwu

3,254

3,813

117.2

      shiyefazhancaozuo

692

663

95.8

    zuzhikaizhanshiyi

2,325

2,426

104.3

      renshibumenyunzuo

862

944

109.5

      pingchangxingzhengjiguangongzuogonggongshiwu

810

1,009

124.6

      renhezuzhiyewuhuafei

653

473

72.4

    huodongtuiguangshiwu

19,919

18,583

93.3

      renshibumengongzuo

522

465

89.1

      yiyangxingzhengshiqingcaozuoshiqing

8,423

7,501

89.1

      qiyegongzuo

1,952

1,789

91.6

      yixieshixuanchuanxingzhengjianchafeiyong

9,022

8,828

97.8

    tongzhangongzuo

1,076

1,642

152.6

      xingzhengsusongkaijiyunxing

691

607

87.8

      yiyangxingzhengbumengongzuoshiwuxing

150

805

536.7

      lishidiangushiqing

121

112

92.6

      haiwaihuaqiaoxingzhengshiwu

75

73

97.3

      qiyutongzhanxingzhengjianchabochu

39

45

115.4

    lingyigongchandangrenyewuzongzhichu

23,598

28,041

118.8

      shiyexinchengxuyunxing

22,506

26,449

117.5

      lingwaiguogonggonggongshiwujingfeizhichu

1,092

1,592

145.8

    shiyangzhifajiandudeguanlishiqing

23,812

23,802

100.0

      xingzhengxingyunying

12,965

12,349

95.2

      dabufenxingzhengbumenanquanguanliyewu

192

111

57.8

      gupiaoshichangyaosubiaozhunhuaguanli

3,728

3,886

104.2

      maoyishichangjiaotongzhixulianhezhifa

242

379

156.6

      xinxinhuadejianshe

 

152

项   目

本年执行力数

费用数

决算数为去年同期运行数的%

      zhiliangshuipingjichuzhishi

303

378

124.8

      xiaoduchanpinshiqing

18

16

88.9

      shiyedanweigongzuo

5,699

5,937

104.2

      lingyigeshichangfudaojianlishiyi

665

594

89.3

    biedeyibandegongkaijingzhunfuwukaizhi

2,870

2,986

104.0

      qitadeputonggongyongsheshidefuwukaizhi

2,870

2,986

104.0

二、外交政策结余

 

 

三、防御性支出

3,623

3,720

102.7

    guofangjunshidongyuanhui

2,948

2,898

98.3

      renminqunzhongfangkong

2,948

2,898

98.3

    lingyigezhongguojunshibochu

675

822

121.8

si、gongyongsheshiweishengshouzhi

147,424

153,484

104.1

    wuzhuangliliangyujingjia

924

924

100.0

      lingyigejunduixunjingjiaxingzhichu

924

924

100.0

    gonganxitong

140,071

146,502

104.6

      xingzhengjiguanyunying

91,773

86,750

94.5

      dabufenxingzhengsusonganquanguanlishiwu

6,459

8,725

135.1

      xiaoxihuawangzhanjianshe

24,004

39,074

162.8

      lianhezhifazhifa

17,835

9,898

55.5

      xiangdangxiangguanyewu

 

2,055

    geguoanquanbaozhang

1,265

979

77.4

      xingzhengxingxingshi

1,137

879

77.3

      anquankekaoxiaoshou

128

100

78.1

    minshi

5,164

5,079

98.4

      xingzhengsusongyundong

3,083

3,127

101.4

      zhengchangxingzhengxingzhengshiwuweihuxingzhengshiwu

304

288

94.7

      dicengsifaxingzhengyewuliang

1,092

847

77.6

      pufacuxiao

167

202

121.0

      tigongfuwuxingfaguitigongfuwu

431

532

123.4

      fazhixiujianxiujian

87

83

95.4

五、的教育教育支出

432,903

429,809

99.3

    peixunfangfashiwuchuli

1,069

788

73.7

      xingzhengbumenzhengchangyunxing

1,044

758

72.6

      mouxiepeiyujingyingshiqingfeiyongzhichu

25

30

120.0

    changjiandeyouerjiaoyu

371,697

372,980

100.3

      xuelingqianyoujiao

98,333

95,265

96.9

项   目

前年继续执行数

工程预算数

预算表数为去年下达数的%

      zhongzhongxiaoxuejiaoyuxuexiao

121,997

69,759

57.2

      chuzhongshengjiaohuang

90,027

136,417

151.5

      chuzhongpeiyu

33,500

34,127

101.9

      lingwaidechuantongjiaoxuezongzhichu

27,840

37,412

134.4

    zhiyeyouxiaoxianjie

13,289

12,618

95.0

      zhongdangzhiyedejiaohuang

13,289

12,618

95.0

    chuzhongshengwenhuajiaoyu

3,763

4,159

110.5

      zhangdazhongdidangjiaohuang

3,763

4,159

110.5

    diantaidianshishipinyoujiao

3,416

3,637

106.5

      guangbojiemuwangluodianshidaxue

3,416

3,637

106.5

    tedingjiaoxue

1,458

1,396

95.7

      zhuanxiang xuexiaoliwenhuajiaoyu

1,458

1,396

95.7

    yanxijizhuanyepeixun

9,184

11,048

120.3

      jiaoyanyuanzixiu

3,728

3,632

97.4

      jiguanganbudejiaoyu

1,946

4,368

224.5

      peiyangjieyu

3,510

3,048

86.8

    dejiaoyufeizengjiafenpeideshouruzhichu

28,206

22,474

79.7

      xianchengzhongdexueyuanshekaifa

25,272

20,000

79.1

      qitadepeiyangfeizengtianrangdefeiyongzhichu

2,934

2,474

84.3

    gezhongjiaoyuxuexiaoshouruzhichu

821

709

86.4

liu、hulianwangshuipingjishushuipingbochu

51,758

57,687

111.5

    youxiaojishuxingchuligongzuo

2,448

4,085

166.9

      xingzhengchuchengxuyunxing

756

755

99.9

      pingchangzhengfubumengongzuoshiqing

1,060

1,618

152.6

      zhengfubumenfuwuxiangmu

632

1,712

270.9

    jishuyingyonglunshuyujifa

5,693

6,789

119.3

      chuangxinkejixiaoguoshengchengyukuosanzhuanyi

5,693

6,789

119.3

    kejifazhantiaojianyuanquanfuwu

21,676

22,855

105.4

      kejiyouxiangongsiqingkuangzhongdian

21,676

22,855

105.4

    kexueyanjiuxinjishupubian

1,112

2,578

231.8

      jiandanjiangjieyidong

338

1,832

542.0

      kexuejishuguanzhan

774

746

96.4

    biedekexuexingjiyibochu

20,829

21,380

102.6

      lingwaidekexuexueshuipingjieyu

20,829

21,380

102.6

qi、tesewenhuachuyoutiyukeyuwenhuachuanmeihuafei

38,390

68,531

178.5

    renwenheqinzilvyou

25,874

56,620

218.8

项   目

去年来执行数

工程预算数

决算数为本年执行工作数的%

      caizhengyundong

2,073

1,901

91.7

      yibanderenshibumenchulixingzhengjiancha

230

150

65.2

      shaoergonggongtushuguan

2,021

2,077

102.8

      renwenjingshenzhanxianjijiniancezuzhi

695

802

115.4

      jishu huadong

1,949

2,702

138.6

      kehuwenhuayishu

3,001

3,870

129.0

      xuelisuzaoyubaoyang

29

32

110.3

      wenhuashuipinghexiuxianlvyouzhuanyeshichangchuli

546

581

106.4

      youwanxuanchuanguanggao

2,148

1,778

82.8

      xiangguanrenwenjingshenhejingqushouzhi

13,182

42,727

324.1

    chutuwenwu

1,986

2,494

125.6

      gujianzhuyanghu

235

1,814

771.9

      fuwuguan

1,751

680

38.8

    yundong

7,722

8,871

114.9

      caizhengyunzhuan

603

761

126.2

      jibencaizhengguanlifangfaxingzhengshiwu

402

1,213

301.7

      tiyuzuqiujingsaiwang

89

155

174.2

      tianjingyundongtinengxunlian

826

831

100.6

      tiyuzuqiuwenhuachangsuo

4,845

4,410

91.0

      gongzhongtiyujiankang

945

1,458

154.3

      renheyundongfuchu

12

43

358.3

    diantaidianying

5

12

240.0

      dezhibodianshishipinzhichufeiyong

5

12

240.0

    mouxiewenhuayishuchuyoutiyukeyuchuanmeiguanggaofeiyong

2,803

534

19.1

   &🦂nbsp;  xuanchuanguanggaochuantongyishufazhanqianjingzhuantiqita🌱zhichu

2,026

34

1.7

      yishupinpaifazhanjinbuzhuanxiangshouzhi

777

500

64.4

ba、shijiezhiliangbaozhanghejiuyedefuchu

264,441

272,258

103.0

    renweiwangluoziyuanheshichangjingjihouqinbaozhangcaozuoshiwuxing

38,001

40,311

106.1

      xingzhengjiguanqiyong

1,147

1,210

105.5

      tongchangqingkuangxingzhengjiguankongzhigonggongshiwu

24,606

25,926

105.4

      zongshangqudaoanquanguanli

160

186

116.3

      laodonglibaojiahuhangjiandu

900

849

94.3

      shehuishangbaoxianfeiyongqudaocaozuogonggongshiwu

749

690

92.1

      xunxihuatoujian

 

7

      laodonggaizaoganqinghepeichang

 

65

  &nb🧔sp;   gonggongfuwuzhiliangzhuanyejiaoyufuwuzhilianghezhiyedejuexingjinengqinzijiandingyiliaoji🍷gou

1,969

 

项   目

上一年执行工作数

预决算数

费用数为本年实行数的%

      laodongjiuye🧜renzizhiyiminshidiaojiefalvzhongcai

825

848

102.8

      jiaoyushiyezuoye

 

3,163

   &ꦬnbsp;  qiyurenli♏ziyuanliangziyuanlianghezhongguoshehuiyouxiaobaozhanglegongzuogonggongshiwujingfeizhichu

7,645

7,367

96.4

    minzhengkongzhishiqing

3,353

2,727

81.3

      xingzhengguanliyunying

712

605

85.0

      shichangjingjituanduicaozuo

919

1,016

110.6

&nbs🦹p;     jicengyiyuanzhengdangtoujianheshequjuweihuiguankong

476

349

73.3

      qitaminzhengguanlizhidushiyishouzhi

1,246

757

60.8

    renshibumenxingyezuzhiyiyangtiannianjiaoyuzhichu

88,099

87,133

98.9

      renshibumendanweimingchengliyanglao

2,193

2,173

99.1

      qiyebiaozhunlicizhi

3,526

4,338

123.0

      xingzhengyuanxiaozijishiyeyuanxiaojichuyiyanganquanjiao🤪nafeiyongzhichu

55,472

55,237

99.6

      shizhiji﷽guanshiyeshangdejiliangdanweizhuanyenian🧸jinjiaofufuchu

26,881

25,336

94.3

      xuduoxingzhengsusongshiyededanweidedanwei🌄guanyuyanglaodichanꦬyanglaofeiyongzhichu

27

49

181.5

    jiuyewentibutiejin

31,609

28,308

89.6

      jiuyewentihulianwangchuangyegongzuobuzhu

64

484

756.3

      xingyexuexizhengfubutie

105

 

      cishanhuodongxingguanligangweibutiejin

25,520

24,812

97.2

      youzhuyuchuangligongsibutiezhengce

54

1,740

3,222.2

      lingyigexueshengjiuyebuzhukuanfeiyongzhichu

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      siwangzhefuxu

358

481

134.4

      rongyizhicanfuxu

590

628

106.4

      zaixiangfuyuan、tuiwushibingshengmingbutiefei

406

430

105.9

      youfugongzuofangkaizhi

264

364

137.9

      yiwujiaoyufabingyoudai

1,365

1,492

109.3

    &nb♕sp; ♛ nongminjituiyidangbingdezhongguolaonianguorizibuzhufei

19

38

200.0

      xuduoyoufuqitazhichu

724

78

10.8

    tuiyianzhuang

6,164

6,065

98.4

      tuiyibingshichaiqianbuchanganzhi

1,094

650

59.4

      zhongguobuduizhuanjiaobumendelicizhiyuanchaiqianbu🍸changanzhi

2,626

3,546

135.0

      ജ zhongguobuduijiaojiequzhengfuliyanglaojinnianqingganbuguanlizhiduzuzhi

298

384

128.9

      tuiyidangbingdeguanligongzuoxuexiao

28

43

153.6

      zhongguobuduifuzhuanganbuzhigongbaifang

1,396

907

65.0

      qitatuiyibaifangzhichufeiyong

722

535

74.1

    shehuigejiegongyifuli

39,849

53,694

134.7

项   目

去年同期履行数

概预算数

项目预算数为本年制定数的%

      haizi youhui

208

325

156.3

      laonianxingfulidaiyu

26,871

26,106

97.2

      shijieshehuibaozhangshiyechangjiachangjia

2,639

4,320

163.7

      yiyangtiannianfuwubaozhang

9,995

22,765

227.8

      lingyishehuihuashehuibaoxianzhidukaizhi

136

178

130.9

    shangcanrenrenshiye

8,627

7,803

90.4

      xingzhengjiguandiannaoyunxing

417

412

98.8

      yiyang caizhengjingyingshiwuxing

460

598

130.0

      bingcanrenhuifu

1,744

2,072

118.8

      shangcanrenzhuanyejiaoyuhefupingongzuo

3,765

2,388

63.4

      zhitishangcanrentiyujiankang

79

190

240.5

      canfeirenguorizihebaohuzhengfubutie

331

382

115.4

      xuduocanjirenjiuyerenchuangyeshouzhi

1,831

1,761

96.2

    hongshizigongzuo

596

587

98.5

      caizhengchengxuyunxing

290

230

79.3

      jibenrenshibumenjingyinggonggongshiwu

156

194

124.4

      biehongshizirenshishouzhi

150

163

108.7

    dixieshenghuozhongdedaobaozhang

9,424

10,945

116.1

 &nb𓆏sp;    zhongxiaochengshizuidibiaozhunri🌃zifuwujinqitazhichu

7,268

8,550

117.6

&nb🍰sp; ꦉ;    nongcunjianshezuigaoshenghuofangshiyouxiaobaozhanglejinxingzhichu

2,156

2,395

111.1

    beilinshijiuyuan

1,010

1,261

124.9

      linshisheshijiujixingzhichu

452

787

174.1

      piaoboqitaoderenyuanjiuzhifuchu

558

474

84.9

    tekunderenyuanshehuijiuzhufengyang

126

234

185.7

      xianchengtekunyuanjiuzhisiyangxingzhichu

126

234

185.7

    biedeshenghuajiuyuan

4,937

588

11.9

      xuduodadoushijuzhujiuji

4,937

588

11.9

    guokuduichabuduogerenyanglaobaoxianxingyebaoxianxingyexinjijindebutieshenqingshu

5,708

5,353

93.8

  &n๊bsp;   caiwuduichengxiangyitihuaren๊yibanyiyangwendingmujijindebutie

5,708

5,353

93.8

    tuiyijunduiganbujingyingshiqing

1,344

2,645

196.8

      xingzhengjiguanjiazai

258

224

86.8

      tongchangxingzhengsusonggongzuoguanlishiwuguanli

192

 

      yongjunyoushu

808

992

122.8

      chuangyexingshi

 

291

      mougetuiyizhuanyejunrenshiwuwei🅘huweihufuchu

86

1,138

1,323.3

    caizhengbumendaijiaodeshehuirenshoubaofeikaizhi

536

1,977

368.8

项   目

上一年程序执行数

工程预算数

费用预算数为前年完成数的%

     🔥; caizhengshouruzhichudaijiaoxianyuminzhongchangjianyanglaofuwushangyexianfeishouruzhichu

144

266

184.7

      caizhengtingdaijiaobieshijiebaoxiangongsifeihuafei

392

1,711

436.5

    tongyishehuizhongbaoxianhezeyezhichufeiyong

21,332

19,116

89.6

jiu、weishengfangyiyingyangjiankangshouzhi

192,793

212,450

110.2

    weishengqingkuangshentifangfaxingzhengjiancha

6,040

6,010

99.5

      xingzhengsusongyunzuo

1,762

1,771

100.5

      yibanxingzhengbumenchulishiwu

4,267

4,226

99.0

    &♎nbsp; tongyiweishengfangyijiankangbaojianjianlixingzhengjianchafeiyongzhichu

11

13

118.2

    shiliyiliaojigou

35,734

46,726

130.8

      zongheyiruan

19,330

23,586

122.0

      laozhongyi(zhonghuaminzu)yiliaojigou

6,456

7,172

111.1

      shenjingbingyisheng

3,185

9,601

301.4

      fuyoubaojianyangshengyiyuanyisheng

4,203

3,590

85.4

      xiangguankeshidayiyuan

2,505

 

      kangfuzhiliaoyiliaojigou

 

2,722

      lingwaidesiliyiruanxingzhichu

55

55

100.0

    jicengzuzhiyiyaoanquanweishengzuzhi

44,043

49,093

111.5

      xianchengshequwangzhanhuanweijiegou

41,590

46,293

111.3

  &nbs🐼p;   xuduoqunzhongyidingweishengguanlizuzhi xingzhichu

2,453

2,800

114.1

    gonggongweishengjiandu

57,114

57,080

99.9

      bingzhengfangkongdiaokongyiliaojigou

5,667

5,474

96.6

      gonggongweishengxingzhengjiandugouzao

2,161

2,143

99.2

      fuyouanmobaojianyiliaojigou

1,472

1,464

99.5

      yingjifanganzhenzhixitong

7,530

7,601

100.9

      caigongxuejigou

1,940

2,210

113.9

      tongchanggonggongxinxiweishengjianbaozhang

24,708

22,663

91.7

      judagonggongweishengxuefuwude

2,228

642

28.8

      fashenggonggongxingweishengjianshiqingtufazhili

7,528

4,635

61.6

      qitagongyixinghuanbaojiaoyuzhichu

3,880

10,248

264.1

    zhongyiyao

31

50

161.3

 ꦓ     zhongyifuke(minzuwenhuayi)yaoduchatongzhi

5

 

      lingwaidezhongguochuantongyixueyaoshouruzhichu

26

50

192.3

    yujierhaishiwuchuli

6,432

7,233

112.5

      lingwaidasuanyangyushiwuchulihuafei

6,432

7,233

112.5

    xingzhengxingrenshifangyiliaojigou

36,698

39,621

108.0

      xingzhengshiwugongzuodanweiyiyong

4,971

6,758

135.9

项   目

前年执行程序数

概算数

工程预算数为前年完成数的%

      shiyegongsideyiliaobaojian

28,209

29,297

103.9

      gongwuhuodongyuanyiliaoweishengjingjibutie

18

66

366.7

   &🅘nbsp;  xuduoxingzhengshiwuzijishiyebiaozhunzhenliaoshouzhi

3,500

3,500

100.0

    caizhengjuduichangguiyiliaobaozhangwendingjijin、qihuo、xianhuo、weipandejintie

33

218

660.6

      buxuyaoduiqiyezhigongdaduoyiliaofuwurenshoubaoxianzijindebu📖tieshenꦰqingshu

 

162

 ꦓ; &n▨bsp;   caizhengxingduichengxiangjianshequnzhongdatiyiyuanwentuosimujijindebutiejin

33

56

169.7

    yiliaoshebeiqiangjiu

3,997

3,855

96.4

      chengxiangzhenliaojiuji

1,556

1,671

107.4

      yixieyidingjiujikaizhi

2,441

2,184

89.5

    youfuwenbenyiyao

185

150

81.1

      youfugouzaohanshuyixuejintie

173

130

75.1

      lingyigeyoufunvpengyouyiliaobaojianzongzhichu

12

20

166.7

    zhenliaodanbaojianligonggongshiwu

1,125

1,177

104.6

      zhengfubumenzhengchangyunxing

238

903

379.4

      yibanlaishuo🌳xingzhengxingzhengjianchaguankongxingzhengjiancha

49

226

461.2

      shujuhuashigong

 

48

    🌳;  biedeyiliaojigoubaozhangcuoshicaozuoshiyibochu

838

 

    laolinganquanweishengweishengshiwuchuli

420

413

98.3

    qitadeweishengxueshenxinjiankangfuchu

941

824

87.6

shi、jieshenglvhuahuanbaofeiyong

33,296

26,613

79.9

    changjingbaohuyingwenanquanguanlixingzhengshiwu

2,289

4,493

196.3

      xingzhengshiwudiannaoyunxing

532

732

137.6

      tongchangqingkuangxiaxingzhengbumenguanlifangfashiqing

1,306

3,531

270.4

      shengtaihuanbaoqingkuangbaohuxingxuanchuandan

186

40

21.5

  &nb🌌sp;   fenweibaohuquxiangguan💖falvfagui、kaifajihuajiguize

216

 

      xuduoquyubaohucuoshiguanligongzuoshiwuꦰguanlijingfeizhichu

49

190

387.8

    zhouweihuanbaojianceqiyuducha

24

25

104.2

      heyufushejiankangcanyu

24

25

104.2

    feiqiwuyouxiaoyufang

487

749

153.8

      yetifeipinwuyuhuaxueshipin

6

215

3,583.3

      xuduowuranwentiyoujifeiqiqitazhichu

481

534

111.0

    huanjingpohuaijianshaopaifang

29,476

20,976

71.2

      shengtaiziyuanfenweitanceyuxunxi

2,975

2,705

90.9

      nongyeshengtaizhouweihuanjingzhifajianchajiandu

1,280

1,311

102.4

      tanpaifangzichabaogaoshouzhi

25,141

16,960

67.5

      baoyangchuchanzichabaogaoshouruzhichu

80

 

项   目

前年实行数

预算表数

项目预算数为本年程序执行数的%

    zaishengnenglifarenengyuan

404

370

91.6

    qitalvsejianzhuhuanbaojiankangjieyu

616

 

shiyiguoqing、cunzhenxiaoquzhichufeiyong

353,251

349,535

98.9

    cunzhenjiansheshequnjianlishiqing

115,294

106,688

92.5

      xingzhengbumenyundong

23,910

24,123

100.9

      yibandexingzhengshiwuguanlikongzhishiwuguanli

1,965

1,726

87.8

      bumenchanpin

89

129

144.9

      chengguanzhifajiandu

7,234

10,346

143.0

     ꧅ biecunzhenjiansheshequweishengzhiligonggongshiwushouruzhichu

82,096

70,364

85.7

    xianyutebiechouhuayuweihu

404

45

11.1

    chengxiangjingjijiedaoshequgongyongcuoshi

95,389

113,298

118.8

      haianzhengenbenpeizhikaifa

35,256

45,680

129.6

  &𝄹nbsp;   lingwaidechengshipianqufuwuxingjichusheshishouzhi

60,133

67,618

112.4

    cunzhenjiedaobanshengtaihuanweigongzuoqingkuang

128,742

118,022

91.7

    xiangmujianshechayeshichangzhiliyuzhiliangjiandu

12,166

10,924

89.8

    biechengxiangtongchoushequweishengjingfeizhichu

1,256

558

44.4

十三、畜牧业水费用

203,945

207,588

101.8

    linyecunkou

55,070

53,549

97.2

      xingzhengchujiazai

2,643

2,654

100.4

      yiyang xingzhengshiwuguanlide♍guanlishiwuguanli

4

4

100.0

      shiyeyouchengzidongyunxing

3,938

3,322

84.4

      shehuizhuanhuanyuyingxiaoshouhoufuwu

896

2,366

264.1

      binghaihaibaochi

1,258

3,240

257.6

      youjinongchanpinshebeishuipingwending

2,445

1,885

77.1

      zhifajianchaxitonghua

304

323

106.3

      tongjibiaogejiankongyuduanxinanquanfuwu

244

202

82.8

      zengqiangnongcunjumingongzishourubuzhu

8,704

9,663

111.0

      nongmuyejiegoushejigenggaibutiefei

 

710

      linyeshenghaizizhuangda

11,499

16,824

146.3

      nongcunshenghuojiamengjingjinengli

6,592

289

4.4

      nongpinshebeizhizuoyuyingxiaohuodong

60

60

100.0

      cunlishehuihuaxingye

43

 

      nonglinziyuanyingwenbaohuyingwenxiufuyuyunyong

1,542

4,733

306.9

      jiqishebeiyouduoshaoqiangaigefanganduishui🌊chanyedebutiezhengce

14

 

&nb🌞sp;     duigaodengxuexiaoyanjiushenggaozhongbiyedaojibentibabutieshenqingshu

99

 

      nongyongdifazhan

3,672

4,610

125.5

项   目

本年施行数

项目预算数

概算数为上一年执行工作数的%

      lingwailinguonongminqitazhichu

11,113

2,664

24.0

    nonglinhecaoyuanshang

30,811

20,169

65.5

      shiyeshangdezhongjiejigou

2,482

1,299

52.3

      shucongwangluoziyuanyuchu

11,588

13,403

115.7

      jishuxuanchuanyutupianzhuanhuan

730

100

13.7

      senlinshipinxinxideguanli

 

3,025

      senlinditushengtaijingᩚᩚᩚᩚᩚᩚ⁤🌸⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚguanhuanjingxiaoyizhengshoutudipeichang

41

280

682.9

      dongguanshangzhiwubaohuxing

 

24

      gerenxinxianquanguanli

 

107

      senlincaoyuangongtongbochu

658

 

      zaolindacaoyuanfanghuokangzai

 

350

      geguoertonggongyuan

 

1,128

      dexingyexiangmujianguan

 

67

      delinguoyehecaodishouruzhichu

15,312

386

2.5

    shuigong

108,417

126,803

117.0

      xingzhengchuzhengchangyunzuo

669

686

102.5

      bancaizhengdeguanlishiwu

5

 

      shuiwuzhizaoxingyexingyedeguanli

20,920

22,468

107.4

      shuiliguochengguochengxiangmujianshe

43,006

68,502

159.3

      nongtianshuilijianzhuxiangmuyunzuoyuweichi

40,951

31,170

76.1

      shuilishuniuqiyezaoqizuogongzuo

8

65

812.5

 &🧸nbsp;    shuilishuniuweishengjiandudeguanlizhinengzhifajiandudeguanlizhineng

584

601

102.9

      shuituyaobaochi

 

40

      shuiliziyuanliangyejicaozuoyuquebao

175

215

122.9

      shuiwenshuilicebao

711

608

85.5

      fangxun

212

475

224.1

      shuigongshuipingtuiguangyingxiao

247

262

106.1

      jianghehubohukurengongshidibiaozhunhuazhengdun

 

50

    🔯  dazhongxingshuidianzhanyijuzuihoubangfuzhuanyeshouzhi

11

626

5,690.9

      shizhenggongchengweishengjinxingjiandu

883

990

112.1

      xuduoshizhengbochu

35

45

128.6

    zhongguonongcunjieheshourufenpeigaige

7,442

3,661

49.2

 𝐆;   &nไbsp; duinongcunjicengcishangongyigongzuojianchengdebuzhujin

7,442

3,661

49.2

    puhuicaiwujingjifazhanzhichufeiyong

2,205

3,406

154.5

      shuichanyebaoxianfeiyongbaoxianfeiyongjiujikuan

2,205

3,406

154.5

13、luwangwuliuyunshuzhichufeiyong

169,984

171,516

100.9

项   目

前年继续执行数

决算数

费用数为去年同期执行命令数的%

    nongcungonglushuiluyunshuwuliu

163,464

167,516

102.5

      xingzhengchuzhengchangyunxing

1,966

3,243

165.0

      gaosugonglujianzao

23,147

10,638

46.0

      gonglujiaotongyanghude

69,596

80,428

115.6

      jiaoxingzhuangyunziliaohuasheji

329

 

      gonglugongchengyunsongkongzhi

66,313

73,119

110.3

      shuiluwuliuyunshugongzuokaizhi

2,113

88

4.2

    gezhongluwangyunshuchezhichufeiyong

6,520

4,000

61.3

      gonggongxingjiaotongfeichanpinyunyingbutiefei

3,829

4,000

104.5

      mouxietielujiaotongcheliangyunshujiaoyuzhichu

2,691

 

shisi、jiaoyuziyuantankangongyeqiyeqiyexinxidengxingzhichu

139,910

174,640

120.9

    zhizaojishuye

 

4,165

      guangxiantongxinshepei、hesuanjihe꧋qitaguangdianshepeikaifaye

 

4,165

    guojiazibenjiandu

1,488

1,325

89.0

      xingzhengjiguancaozuo

536

449

83.8

      pubianxingzhenggongzuogongzuoshiwuxing

480

473

98.5

      qitaguoyoutudicaichanxitonghuazongzhichu

472

403

85.4

    dazaizhongxiaoxingchangjiafazhanqushihegongzuoshouzhi

117,746

73,910

58.1

      xiaoguimozhizaoyeqiyechengzhang zichabaogao

21,175

27,780

131.2

  &nbs💎p;   tongyizhichixitongxiaoxingyefazhanqianjinghefuwuguanlijiaoyuzhichu

96,571

46,130

42.1

    mouxietupianxinxitankangongyeyuantupianxinxidengshouruzhichu

20,676

95,240

460.6

      jiqiaojinxinggaizaoshouzhi

9,076

8,240

90.8

      bieziyuanxingkanchachanyeshujuxinxidengkaizhi

11,600

87,000

750.0

15、gongnengyegongnengyedengjiaoyuzhichu

8,798

4,942

56.2

    canyinyeliudongshiwu

301

342

113.6

      qitadeshangyefuwujingyingxingzhengshiwubochu

301

342

113.6

    lingyigongshangyegongzuoyedengjingfeizhichu

8,497

4,600

54.1

      xuduojinrongyegongzuoyedenghuafei

8,497

4,600

54.1

十五、金融业总支出

 

 

shier、fuchidequyujiaoyuzhichu

 

 

shijiu、dangranshengtaihuanjinghaiyuqixiangtiaojiandengjieyu

7,719

7,930

102.7

    wuzhongduoyangxingwangluoziyuanshiwu

6,618

7,045

106.5

      caizhengjiazai

811

784

96.7

      yiyang caizhengfuwuguanligongzuo

77

33

42.9

      neiziranwuziheliliyongyuhehu

597

534

89.4

      🗹ziranmeiwangluoziyuanshididiaochayuquequandengjibu

152

 

项   目

前年执行程序数

决算数

预决算数为去年执行工作数的%

      shiyeyouchengzuoye

4,657

4,945

106.2

      ༒ tongyiziranhuanjingnengyuanshiwuchulijingfeizhichu

324

749

231.2

    qixiangguanceshiqing

1,101

885

80.4

      xingxiangtuicetuice

40

40

100.0

      jingxiangzhuangbeiyouxiaobaozhangyunying

70

70

100.0

      xingxiangdijitixitoujianyuweixiubu

281

49

17.4

      mougexingxianggongzuoshouruzhichu

710

726

102.3

shiba、zijianfangbaoxiankaizhi

241,039

178,870

74.2

    houqinbaozhangxingjuangongchengjianshejingfeizhichu

175,003

112,000

64.0

      penghutisheng

139,294

12,000

8.6

      nianjiuhuodongtisheng

 

100,000

      zijianfangzulinfuwushiyangqushi

12,828

 

      lingwaiyouxiaobaozhanglexingjuan🐠shuilijingfeizhichu

22,881

 

    gongyufangzhuanxingfuchu

60,244

59,744

99.2

      shangpinfanggerengongjijin

33,657

32,228

95.8

      maifangzijintie

26,587

27,516

103.5

    xinnongcunshequfuwuzhongxinjuzhufang

5,792

7,126

123.0

   𒆙   gezhongchengxiangjuminshequfuwuzhongxinzhuzhailoujie🧜yu

5,792

7,126

123.0

20、liangyoushipinwuzigongyingcunchushouruzhichu

6,523

6,071

93.1

    diaoweipinwuzhigonggongshiwu

3,878

3,041

78.4

      shiyeshangkaijiyunxing

192

241

125.5

   ♛;   xuduoyouliangwuqizhuangbeishiwuxingfeiyongzhichu

3,686

2,800

76.0

    diaoweipinshouchu

2,645

3,030

114.6

      chubeikudiaoweipinbuzhufei

2,645

3,030

114.6

er11、zaihaixingyufangzhiliaojiyingjiyuanfuwuguanlishouruzhichu

15,514

19,190

123.7

    yingjizhihuideguanlixingzhengjiancha

2,440

3,345

137.1

      caizhengzhixing

463

449

97.0

      kekaojianduguanli

1,259

2,107

167.4

      xingyeqidong

643

554

86.2

      mougeyingjizhihuideguanlikaizhi

75

235

313.3

    jianzhuxiaofangxingzhengshiwu

13,052

15,845

121.4

      xingzhengchudiannaoyunxing

10,075

11,391

113.1

      pingchangxingzhenggongzuoguanligongzuoguanlishiwu

939

3,679

391.8

      jianzhuxiaofangjizhenshijiu

2,029

775

38.2

      qitadexiaofangyuanshiwuguanlizhichufeiyong

9

 

    dizhenzaiqudexingzhengjiancha

22

0

项   目

去年来执行数

预算表数

费用数为本年下达数的%

      hongshuijiancewang

22

 

二12、提前准备费

 

50,000

er13、zhengfuzhaiwufuxihuafei

23,124

23,895

103.3

    tedianzhengfuxingyibandezhaiquanzhaiwufuxiqitazhichu

23,124

23,895

103.3

𒈔     🗹; wentizhongyangzhengfuyiyang zhaiquantouzifuxiqitazhichu

23,124

23,895

103.3

2si、zhengfuzhaiwushangbihuaxiaoshouruzhichu

 

 

二是五、另一个拨出

17,852

105,605

591.6

    bennianyuding

 

104,470

    xiangguanjiaoyuzhichu

17,852

1,135

6.4

 

 

 

结余自动求和

2,506,072

2,702,780

107.8

 

注:

yi、qianghuabudadezhuangkuangchanming:

1.“zhengxiehuiyipingban”xiangjixiangmuzengzhangfudutaida,zuizhuyaoyuanyishi2021niananpaihaozhongguorenmindaxuehuanjiejingxuanyouguanxizhuanxiangzi⛦jin200wanmeiyuan;

2.“biedeshangmaoxingzhengshiwuchulizongjingfeijieyu”xiangjikaoshike♓mutishengjida,shouyaoqiyuanyinshizheibufenzijintourucong“biededazaixiaoweizhongqiyefazhanhecaozuozongjingfeijieyu”xiuzhengzhi“biedeshangmaoxingzhengshiwuchulizongjingfeijieyu”;

3.“gaoyijiaohuang”xiangjikaoshiguanlifeiyong🌱zengzhangfuduguoda,zhuyaoyuanyishijiunianyizhiyilaidezhipeixunxuexiaozongtikaizhifeiyongyusuanzuzhishijunliyongde“gaoyijiaohuang”kaoshiguanlifeiyong,tuanduijungongjuesuanshihuianzhaojutiliyongdetiaojianjianggebufenkaizhixiugaizhi“zhongxiaoxuejiaohuang”;

4.“qitadewenhuashuipinghe෴zizhuyouhuafei”xiangjikechenghekemuzhufuqianghuajuanda,zhushuayuanyoushikuoꦗdale“liangguanyige”shejiji2qijiazhuanggongzuozhuanxiangzijin3.24yi;

5.“yanglaobaoxianfuwubaozhang”ꩵxiangjixiangmutianshuanghanqihenda,jutiyuanyinfenxishi2021nianbiangengkexueanpaisongjiangfulijinyuanxiujiantouzixiangmuqian2yimeiyuan;

6.“jianzhuxiaofanggonggongshiwu——dagebufenrenshibumengongzuoshiyi”xiangjijigehuijikemuqianghuahendade,zhuyaodeyinweishigebufenzichanyou“xiaofangsheshishiyi——xiaofangsheshixitongyingjichuzhisoujiu”bian༺dongzhi“xiaofangsheshixitonggongzuo——zhengchangzhengfubumenjianguanshiyi”。

er、shangzhanglvjiaoshaodedeqingkuangbiaoming

1.“xiangcunhezuogongyingchengshifazhan”xiangjikemubiaozengzhangfuduguoda🎶,changjianyuangushi2021niangebufenfeiyongyou“nongcunfangzihe🃏zuodetiaojian”youhuazhi“linguoshenghaizijinzhan”kechenghekemu;

💟2.“qiyuxiandainongyezhejiangnongcunkaizhi”xiangjikemubidiefuhendade,zhongyaoyouyinshi2020nian🌠shilipizhunnongcunfangzihelibanghuzichabaogaojingjibutie8406wanyuyuan,2021nianweizhiding;

3.“bienongyehecaoyuan🦹shangjiaoyuzhichu”xiangjixiangmushangzhanglvjiaodade,dabufenyuanyoushi2020nianzhunbeiletebieshengtaiziyuanlangdaotoujianneirong;

4.“gonglujiaotongsheji”xiangjixuekediefujida,guanjianqiyuanyinshi2020nianwuzhugonglugongcheng、g60wenxianglulijiaokaifaxiangmuyikaifang,jiaquanꦺpingjundae1.4yigangyuan;

5🌠.“shuiluhuoyunguanlizhidubochu”xiangjikechengtongbijiaoshao,shouyaodeyuanyin2021nianzuzhijigoushenhuagaige,hangwusuohuaguikeyunbanyunweihuzhongyang,buweilaowufeizhuanyekemubiandongzhi“guodaobanyunweihu”。

6.“penghushengjigaizao”xiangjihuijifenleitongbibijiao🐲dade,zhuyaoshiyuanyi✅shi2021niankaoshikemuyouhua,“jiucunzhengxiuzhengxiu”rangdeyixielaochengzhengxiuzongzhichuyouhuazhi“pojiudexiaoquguihuazhengxiu”;

 

 

 

 


附注四

2021年松江区政府性债券预算表净收入表

公司的:万余元

项    目

上一年实施数

概预算数

预算数为上年
执行数的
%

guoyouzhijititudizaishiyongdequanlichulingjingshouru

644,171

1,400,000

217.3

guoyouzhinongcuntuditouzishouyimujijinshishouru

 

 

 

linguoguotujifaliudongzijinnianshouru

 

 

 

caipiaowanfagongyijijinjingerenshouru

4,487

3,608

80.4

diqujichuzhishishebeishenghuosheshifeijingshouru

36,470

22,000

60.3

gongyefeishuichulifeigongzishouru

30,568

32,760

107.2

gezhongdangdizhengfuxingsimujijinchunshouru

-2,067

 

 

政府办公室性私募基金收入水平加总

713,629

1,458,368

204.4

 

 

 

 

转到性营收

1,113,112

33,605

3.0

    shangsibutiezhengceshoulu

283,112

4,871

1.7

    gongzuofangancaichanzhuandaigongzi

220,000

 

 

    yongshangquniantongqiyuexinzi

610,000

28,734

4.7

    jiediaoxindaizijin

 

 

 

 

 

 

 

收入水平总金额

1,826,741

1,491,973

81.7

 


表格五

2021年松江政府部门性资金概算费用表

部门:亿元

项    目

前年实行数

概预算数

费用数为去年实行数的%

guojiadiqubianyongquanchulingjingshouruzuzhidejingfeizhichu

1,098,397

1,282,985

122.4

lvyouxingyefazhanzhuangdazijinbochu

22

 

 

nonglinyeguoyoutudishejiguihuaqianzhunbeidekaizhi

240

1,621

675.4

zhongguofucaicishanjinanzhuangdezhichufeiyong

3,632

9,384

258.4

dadoushijibentiaojianzhuangzhipeibeifeikexueanpaideshouzhi

38,605

45,605

118.1

dazhongxiaoxingshuikudiaoyuyijumoqizhengcefuchilicaichanpinshouzhi

4,042

1,946

48.1

wushuishenloujiejuefeiquedingdezongzhichu

28,984

25,500

88.0

wushuichuzhichuzhifeixiangduiyingdegongzuofanganzhaiwujiufenchunshouruzhidingdeqitazhichu

200,000

 

 

guoyouhuadibiaoxuanyongquantudichuranggerennianshourupipeigongzuofanganjiekuangerennianshouruquedingdezongzhichu

5,000

 

 

负债付息收支

19,683

25,275

128.4

kangyiyuelaiyueguozhaijutianpaidekaizhi

83,000

 

 

deguojiazhongtedashuilishuidianxiangmugongchengkaifazijinzuzhidejieyu

 

657

 

政府部性基金、期货、现货、微盘支出费用总金额

1,481,605

1,392,973

94.0

 

 

 

 

转到性付出

345,136

99,000

28.7

    shangjieshangjilingdaojingfeizhichu

220

 

 

    gongzuofanganzhaiquanhaibenfeiyong

15,000

99,000

660.0

    diaoweijingji

150,000

 

 

    nianmojieyu

179,916

 

 

拨出累计

1,826,741

1,491,973

81.7

 


附注六

2021年松江区国有化资本管理管理费用创收表

 

 

        &෴nb♚sp;  biaozhun:wanmeiyuan

项    目

上一年完成数

工程预算数

预算数为上年
执行数的
%

yi、shourushuipingshourushuiping

23,719

17,000

71.7

    zhuangyunxingyelirunkongjiannaru

698

700

100.3

    touruzijingongzuozhongxiaoqiyeyingligongzishouru

14,291

8,300

58.1

    maoyiqiyechengbenshishouru

 

 

 

    jianzhugongchenggongchengzuoyeqiyezhuliyixinzi

7

 

 

    fangfangchankaifagongsijingnarunaru

8,723

8,000

91.7

    nonglinyemuyugongyeqiyemaolijingshouru

 

 

 

    ganjingtihuangchunjiefuligongsiqiyelirunlaiyuanshourushuiping

 

 

 

二、股利、股息纳入

3,575

3,600

100.7

    guojiagufenyouxiangongsiguli、guxixinzi

3,575

3,600

100.7

san、tudichanquanzhuanmaishishouru

 

 

 

四、清洁年收入

 

 

 

wu、lingyiguojiazibentouzicaozuochengbenyusuanshishouru

 

 

 

国有企业资本公司企业经营创收自动求和

27,294

20,600

75.5

 

 

 

 

更改性工资

6,187

3,492

56.4

  shangjiabutieshouyi

37

56

151.4

  caiyongbennianjiezhuangongzishouru

6,150

3,436

55.9

 

 

 

 

利润总额

33,481

24,092

72.0

 


附注七

2021年松江区国家股资本公司操作预算表收入支出表

基层单位:万美金

项    目

本年强制执行数

估算数

预算数为上年
执行数的%

yi、shichanghouqinbaozhangherencaixuqiuqitazhichu

 

 

 

er、guojiazijinjingyingdefeiyongzongzhichu

21,000

16,896

80.5

1.gaodinglishishijianduijiguzhangjishenhuagaigechengbenfeijieyu

 

93

 

2.guojiagudeqiyetouzijinxiqu

21,000

13,000

61.9

      guoyouzhishenghuozuchengbufenyouhuajingfeizhichu

 

 

 

      gong👍yihuodongxingchangdisheshidetouzifeiyongzhichu

 

 

 

    &nbs🍒p; mouxieguojiaguqiyezhuzibengongsijinzhushedao

21,000

13,000

61.9

3.guoyoutudiqiyedezhengcexingbutiejin

 

 

 

4.jinrongkejiguojiagujinrongzibenyingyexiangmuyusuanxingzhichu

 

 

 

5.lingwaiguoyouzhiguquantouzijingyangaisuanfeiyong

 

3,803

 

国家股資本经验开支累计数

21,000

16,896

80.5

 

 

 

 

转交性付出

12,481

7,196

57.7

    diaoweicaili

9,045

7,196

79.6

    jiezhuanxianianxingzhichu

3,436

 

 

 

 

 

 

其他支出累计

33,481

24,092

72.0

 


附注八

2021年松江区区对镇般通用工程预算移转收款表

部门:W

前年下达数

预决算数

估算数为前年

履行数的%

小昆山市镇

10,382

9,180

88.4

石湖荡镇

15,750

10,659

67.7

新 浜 镇

16,520

10,583

64.1

泖 港 镇

24,361

14,587

59.9

叶 榭 镇

26,888

18,858

70.1

车 墩 镇

17,280

14,719

85.2

新 桥 镇

11,874

9,222

77.7

洞 泾 镇

7,725

4,674

60.5

九 亭 镇

10,494

8,946

85.2

佘 山 镇

14,494

7,796

53.8

泗 泾 镇

10,761

11,445

106.4

未平均分配到镇

 

130,563

 

自动求和

166,529

251,232

150.9

 

zhu:2021niangezhendesidegonggonggaiyusuanzhuanjiaofujinlirudouzhidaodeyuxiadatongzhihuodong,weifenpeiquandaozhenjide130563shiwanhexinweixinnongcunfazhanpeitaofanganxiangmuchengben、jiezhenyuwubingguiquanyixiangmuchengbendeng,jiangbiaomingjutijutiqingkuang﷽zuoyelicujutiqingkuangzaijiduzhongfenliu♛haipei。

 


附录九

2021年松江区人民政府政府债务核心现象表

方:万块人民币

项   目

总  额

在当中:大部分财产

另外:自查自纠政府债务

一、地方政府外债大额情况发生

 

 

 

    2020qichuxiangguanbumengongsizhaiwujiaoyie

2,388,000

1,221,000

1,167,000

    2020niandizhengfuxingzhengfuzhaiwushangxian

2,613,000

1,241,000

1,372,000

    2021nianmoxianzhengfuzhaiquanjiaoyie

2,613,000

1,241,000

1,372,000

二、以政府负债现金余额情形

 

 

 

   2020bennianbumenzhaikuanjine

1,258,904

680,904

578,000

    2020niangenggaiyizhengfuzhengfuzhaiwu

326,000

106,000

220,000

    2020nianchangqingzhenzhengfujiekuan

101,968

86,968

15,000

    2020yuedidifangzhengfuzhaiquanjine

1,482,936

699,936

783,000

   2021nianmoxiangguanbumenzhaiquanedu

1,482,936

699,936

783,000

 


附注十

2021年松江区区本级“三公”资金投入成本预算实际情况报告

机构:万美金

项   目

2020年工程预算数

2021年估算数

项目预算数为本年    工程预算数的%

因公出国(境)费

810.00

780.00

96.3

因公接待客人费

398.76

371.78

93.2

因公小二租车采购及启用费

小计

6,288.24

5,786.12

92.0

中仅:购进费

3,045.89

2,317.50

76.1

     运营费

3,242.35

3,468.62

107.0

合计数

7,497.00

6,937.90

92.5

 

 

 

 

 

 

乐鱼全站登录入口 kaiyun欧洲杯app 米乐官网 完美真人app ag体育平台登录 乐鱼网页版 乐鱼体育平台 bwin必赢官网 必一体育 365足球外围平台